OLYMPIC GO: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
OLYMPIC GO
Largest movements
- Receivables within one year -€193,321
down €193,321 (-99.2%), from €194,788 to €1,467
- Cash -€28,582
down €28,582 (-58.7%), from €48,664 to €20,082
mainly Other debts (-€214,610) and Net result for the year (-€5,553)
- Other debts -€214,610
down €214,610 (-63.0%), from €340,517 to €125,907
- Profit (loss) carried forward -€5,553
down €5,553 (-3.5%), from -€160,806 to -€166,358
- Gross operating margin +€106,026
up €106,026 (+95.6%), from -€110,859 to -€4,834
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €243,451 | €21,549 | -€221,902 | -91.1% |
| Current assets | 29/58 | €243,451 | €21,549 | -€221,902 | -91.1% |
| Amounts receivable within one year | 40/41 | €194,788 | €1,467 | -€193,321 | -99.2% |
| Other amounts receivable | 41 | €194,788 | €1,467 | -€193,321 | -99.2% |
| Cash at bank and in hand | 54/58 | €48,664 | €20,082 | -€28,582 | -58.7% |
| Total equity and liabilities | 10/49 | €243,451 | €21,549 | -€221,902 | -91.1% |
| Equity | 10/15 | -€98,806 | -€104,358 | -€5,553 | -5.6% |
| Contributions | 10/11 | €62,000 | €62,000 | = | 0.0% |
| Capital | 10 | €62,000 | €62,000 | = | 0.0% |
| Issued capital | 100 | €62,000 | €62,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€160,806 | -€166,358 | -€5,553 | -3.5% |
| Amounts payable | 17/49 | €342,257 | €125,907 | -€216,350 | -63.2% |
| Amounts payable within one year | 42/48 | €342,257 | €125,907 | -€216,350 | -63.2% |
| Trade debts | 44 | €1,740 | - | -€1,740 | |
| Suppliers | 440/4 | €1,740 | - | -€1,740 | |
| Other amounts payable | 47/48 | €340,517 | €125,907 | -€214,610 | -63.0% |
| Other operating charges | 640/8 | €619 | €606 | -€13 | -2.1% |
| Gross operating margin | 9900 | -€110,859 | -€4,834 | +€106,026 | +95.6% |
| Operating profit (loss) | 9901 | -€111,478 | -€5,439 | +€106,039 | +95.1% |
| Financial charges | 65/66B | €854 | €113 | -€741 | -86.7% |
| Recurring financial charges | 65 | €854 | €113 | -€741 | -86.7% |
| Profit (loss) for the period before taxes | 9903 | -€112,332 | -€5,553 | +€106,780 | +95.1% |
| Profit (loss) for the period | 9904 | -€112,332 | -€5,553 | +€106,780 | +95.1% |
| Profit (loss) for the period to be appropriated | 9905 | -€112,332 | -€5,553 | +€106,780 | +95.1% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.