Olinga: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Olinga
Largest movements
- Receivables within one year +€11,390
up €11,390 (+5.6%), from €204,480 to €215,870
- Profit (loss) carried forward +€13,285
up €13,285 (+32.1%), from -€41,324 to -€28,039
- Financial income -€545
down €545 (-3.6%), from €15,171 to €14,626
- Financial charges -€16
down €16 (-34.4%), from €46 to €30
- Other operating charges +€14
up €14 (+2.8%), from €505 to €520
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €312,808 | €327,414 | +€14,606 | +4.7% |
| Fixed assets | 21/28 | €107,897 | €111,134 | +€3,237 | +3.0% |
| Financial fixed assets | 28 | €107,897 | €111,134 | +€3,237 | +3.0% |
| Current assets | 29/58 | €204,911 | €216,280 | +€11,369 | +5.5% |
| Amounts receivable within one year | 40/41 | €204,480 | €215,870 | +€11,390 | +5.6% |
| Other amounts receivable | 41 | €204,480 | €215,870 | +€11,390 | +5.6% |
| Cash at bank and in hand | 54/58 | €431 | €410 | -€20 | -4.7% |
| Total equity and liabilities | 10/49 | €312,808 | €327,414 | +€14,606 | +4.7% |
| Equity | 10/15 | -€34,394 | -€21,109 | +€13,285 | +38.6% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €731 | €731 | = | 0.0% |
| Non-distributable reserves | 130/1 | €731 | €731 | = | 0.0% |
| Reserves not available under the articles | 1311 | €731 | €731 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€41,324 | -€28,039 | +€13,285 | +32.1% |
| Amounts payable | 17/49 | €347,202 | €348,523 | +€1,321 | +0.4% |
| Amounts payable within one year | 42/48 | €347,202 | €348,523 | +€1,321 | +0.4% |
| Trade debts | 44 | €13,953 | €13,953 | = | 0.0% |
| Suppliers | 440/4 | €13,953 | €13,953 | = | 0.0% |
| Other amounts payable | 47/48 | €333,249 | €334,570 | +€1,321 | +0.4% |
| Other operating charges | 640/8 | €505 | €520 | +€14 | +2.8% |
| Gross operating margin | 9900 | -€789 | -€792 | -€3 | -0.4% |
| Operating profit (loss) | 9901 | -€1,294 | -€1,311 | -€17 | -1.3% |
| Financial income | 75/76B | €15,171 | €14,626 | -€545 | -3.6% |
| Recurring financial income | 75 | €15,171 | €14,626 | -€545 | -3.6% |
| Financial charges | 65/66B | €46 | €30 | -€16 | -34.4% |
| Recurring financial charges | 65 | €46 | €30 | -€16 | -34.4% |
| Profit (loss) for the period before taxes | 9903 | €13,832 | €13,285 | -€546 | -4.0% |
| Income taxes | 67/77 | €1 | - | -€1 | |
| Profit (loss) for the period | 9904 | €13,831 | €13,285 | -€546 | -3.9% |
| Profit (loss) for the period to be appropriated | 9905 | €13,831 | €13,285 | -€546 | -3.9% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.