Skip to content

OLFREN BELGIË: what changed

What changed

OLFREN BELGIË

BE 1003.722.049
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€17,966
2024 · €28,366-€10,400
Equity
€51,332
2024 · €33,366+€17,966
Cash
€23,681
2024 · €2,823+€20,858
Balance sheet total
€75,934
2024 · €42,887+€33,047

Largest movements

2024 to 2025
Assets
  • Total assets +€33,047

    up €33,047 (+77.1%), from €42,887 to €75,934

    of which Current assets: +€37,957

Equity and liabilities
  • Reserves +€17,966

    up €17,966 (+63.3%), from €28,366 to €46,332

  • Trade debts +€15,496

    up €15,496 (+1,927%), from €804 to €16,301

Income statement
  • Depreciation +€9,496

    up €9,496 (+215%), from €4,415 to €13,910

  • Gross operating margin -€2,060

    down €2,060 (-4.8%), from €42,920 to €40,861

  • Taxes -€1,458

    down €1,458 (-17.3%), from €8,409 to €6,951

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €28,366
Gross operating margin -€2,060
Depreciation -€9,496
Other operating charges +€118
Financial charges -€420
Taxes +€1,458
Result 2025 €17,966
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Cash or the result is not a separate line in both sets of accounts. So the cash flow cannot be derived from them.

Every line side by side 33 lines
Line Code 2024 2025 Change %
Total assets 20/58 €42,887 €75,934 +€33,047 +77.1%
Fixed assets 21/28 €35,645 €31,034 -€4,610 -12.9%
Tangible fixed assets 22/27 €35,645 €30,734 -€4,910 -13.8%
Land and buildings 22 - €8,443 +€8,443
Furniture and vehicles 24 €35,645 €22,292 -€13,353 -37.5%
Financial fixed assets 28 €300 €300 = 0.0%
Current assets 29/58 €6,942 €44,899 +€37,957 +547%
Amounts receivable within one year 40/41 €4,120 €21,219 +€17,099 +415%
Trade receivables 40 - €16,275 +€16,275
Other amounts receivable 41 €4,120 €4,943 +€824 +20.0%
Cash at bank and in hand 54/58 €2,823 €23,681 +€20,858 +739%
Total equity and liabilities 10/49 €42,887 €75,934 +€33,047 +77.1%
Equity 10/15 €33,366 €51,332 +€17,966 +53.8%
Contributions 10/11 €5,000 €5,000 = 0.0%
Reserves 13 €28,366 €46,332 +€17,966 +63.3%
Distributable reserves 133 €28,366 €46,332 +€17,966 +63.3%
Amounts payable 17/49 €9,521 €24,601 +€15,081 +158%
Amounts payable within one year 42/48 €9,521 €24,601 +€15,081 +158%
Trade debts 44 €804 €16,301 +€15,496 +1,927%
Suppliers 440/4 €804 €16,301 +€15,496 +1,927%
Taxes, remuneration and social security 45 €8,417 €8,001 -€416 -4.9%
Taxes 450/3 €8,417 €8,001 -€416 -4.9%
Other amounts payable 47/48 €300 €300 = 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €4,415 €13,910 +€9,496 +215%
Other operating charges 640/8 €1,603 €1,486 -€118 -7.3%
Gross operating margin 9900 €42,920 €40,861 -€2,060 -4.8%
Operating profit (loss) 9901 €36,903 €25,465 -€11,438 -31.0%
Financial charges 65/66B €128 €547 +€420 +329%
Recurring financial charges 65 €128 €547 +€420 +329%
Profit (loss) for the period before taxes 9903 €36,775 €24,917 -€11,858 -32.2%
Income taxes 67/77 €8,409 €6,951 -€1,458 -17.3%
Profit (loss) for the period 9904 €28,366 €17,966 -€10,400 -36.7%
Profit (loss) for the period to be appropriated 9905 €28,366 €17,966 -€10,400 -36.7%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.