Skip to content

OKq SOFTWARE: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

OKq SOFTWARE

BE 0677.687.629
NACE 43.211, General electrical installation work
fiscal year 2019 against 2020filed annual accounts (NBB)
Net result for the year
€8,686
2019 · €4,899+€3,787
Equity
€17,937
2019 · €9,251+€8,686
Cash
€11,909
2019 · €7,801+€4,108
Balance sheet total
€29,636
2019 · €22,317+€7,319

Largest movements

2019 to 2020
Assets
  • Tangible fixed assets +€4,157

    up €4,157 (+265.6%), from €1,565 to €5,722

  • Cash +€4,108

    up €4,108 (+52.7%), from €7,801 to €11,909

    mainly Net result for the year (+€8,686) and Depreciation (+€2,487)

  • Receivables within one year -€945

    down €945 (-7.4%), from €12,709 to €11,764

Equity and liabilities
  • Profit (loss) carried forward +€8,686

    up €8,686 (+99.3%), from €8,751 to €17,437

  • Debts within one year -€1,367

    down €1,367 (-10.5%), from €13,066 to €11,699

  • Contributions -€500

    no longer reported in 2020 (was €500)

  • Reserves +€500

    new in 2020: €500

Income statement
  • Turnover +€8,850

    up €8,850 (+9.5%), from €93,570 to €102,420

  • Gross operating margin +€7,033

    up €7,033 (+11.6%), from €60,390 to €67,423

From the 2019 result to the 2020 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2019 €4,899
Gross operating margin +€7,033
Depreciation -€967
Other operating items -€912
Financial income +€90
Financial charges -€1,267
Other financial items -€190
Result 2020 €8,686

Cash bridge derived

cash 2019 to 2020

Derived from the 2019 and 2020 balance sheets and the 2020 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€10,751
Investment -€6,643
Financing €0
Cash 2019 €7,801
Net result for the year +€8,686
Depreciation +€2,487
Receivables within one year +€945
Debts within one year -€1,367
Investment in fixed assets (net) -€6,643
Cash 2020 €11,909
Every line side by side 24 lines
Line Code 2019 2020 Change %
Total assets 20/58 €22,317 €29,636 +€7,319 +32.8%
Fixed assets 21/28 €1,807 €5,963 +€4,156 +230.0%
Tangible fixed assets 22/27 €1,565 €5,722 +€4,157 +265.6%
Financial fixed assets 28 €242 €241 -€1 -0.4%
Current assets 29/58 €20,510 €23,673 +€3,163 +15.4%
Amounts receivable within one year 40/41 €12,709 €11,764 -€945 -7.4%
Cash at bank and in hand 54/58 €7,801 €11,909 +€4,108 +52.7%
Total equity and liabilities 10/49 €22,317 €29,636 +€7,319 +32.8%
Equity 10/15 €9,251 €17,937 +€8,686 +93.9%
Contributions 10/11 €500 - -€500
Reserves 13 - €500 +€500
Profit (loss) carried forward 14 €8,751 €17,437 +€8,686 +99.3%
Amounts payable 17/49 €13,066 €11,699 -€1,367 -10.5%
Amounts payable within one year 42/48 €13,066 €11,699 -€1,367 -10.5%
Trade debts 44 €6,802 €5,098 -€1,704 -25.1%
Turnover 70 €93,570 €102,420 +€8,850 +9.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,520 €2,487 +€967 +63.6%
Gross operating margin 9900 €60,390 €67,423 +€7,033 +11.6%
Operating profit (loss) 9901 €4,870 €10,024 +€5,154 +105.8%
Recurring financial income 75 - €90 +€90
Recurring financial charges 65 €161 €1,428 +€1,267 +787.0%
Profit (loss) for the period before taxes 9903 €4,899 €8,686 +€3,787 +77.3%
Profit (loss) for the period 9904 €4,899 €8,686 +€3,787 +77.3%
Profit (loss) for the period to be appropriated 9905 €4,899 €8,686 +€3,787 +77.3%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2019 and 31 December 2020. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 2 October 2026 via checked.be.