Skip to content

OGO: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

OGO

BE 0793.839.189
NACE 72.109, Other research and development on natural sciences
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€1,089
2024 · -€919-€170
Equity
€417
2024 · €1,506-€1,089
Cash
€3,959
2024 · €5,162-€1,203
Balance sheet total
€4,038
2024 · €5,184-€1,146

Largest movements

2024 to 2025
Assets
  • Cash -€1,203

    down €1,203 (-23.3%), from €5,162 to €3,959

    mainly Net result for the year (-€1,089) and Receivables within one year (-€57)

  • Receivables within one year +€57

    up €57 (+259%), from €22 to €79

Equity and liabilities
  • Profit (loss) carried forward -€1,089

    down €1,089 (-110%), from -€994 to -€2,083

  • Other debts -€57

    down €57 (-1.5%), from €3,678 to €3,621

Income statement
  • Other operating charges +€300

    up €300 (+300%), from €100 to €400

  • Gross operating margin +€115

    up €115 (+15.7%), from -€732 to -€617

  • Financial charges -€12

    down €12 (-14.3%), from €84 to €72

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€919
Gross operating margin +€115
Other operating charges -€300
Financial charges +€12
Taxes +€3
Result 2025 -€1,089
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€1,203
Investment €0
Financing €0
Cash 2024 €5,162
Net result for the year -€1,089
Receivables within one year -€57
Other debts -€57
Cash 2025 €3,959
takes cash out
Every line side by side 21 lines
Line Code 2024 2025 Change %
Total assets 20/58 €5,184 €4,038 -€1,146 -22.1%
Current assets 29/58 €5,184 €4,038 -€1,146 -22.1%
Amounts receivable within one year 40/41 €22 €79 +€57 +259%
Other amounts receivable 41 €22 €79 +€57 +259%
Cash at bank and in hand 54/58 €5,162 €3,959 -€1,203 -23.3%
Total equity and liabilities 10/49 €5,184 €4,038 -€1,146 -22.1%
Equity 10/15 €1,506 €417 -€1,089 -72.3%
Contributions 10/11 €2,500 €2,500 = 0.0%
Profit (loss) carried forward 14 -€994 -€2,083 -€1,089 -110%
Amounts payable 17/49 €3,678 €3,621 -€57 -1.5%
Amounts payable within one year 42/48 €3,678 €3,621 -€57 -1.5%
Other amounts payable 47/48 €3,678 €3,621 -€57 -1.5%
Other operating charges 640/8 €100 €400 +€300 +300%
Gross operating margin 9900 -€732 -€617 +€115 +15.7%
Operating profit (loss) 9901 -€832 -€1,017 -€185 -22.2%
Financial charges 65/66B €84 €72 -€12 -14.3%
Recurring financial charges 65 €84 €72 -€12 -14.3%
Profit (loss) for the period before taxes 9903 -€916 -€1,089 -€173 -18.9%
Income taxes 67/77 €3 - -€3
Profit (loss) for the period 9904 -€919 -€1,089 -€170 -18.5%
Profit (loss) for the period to be appropriated 9905 -€919 -€1,089 -€170 -18.5%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 27 October 2026 via checked.be.