Skip to content

OGENBLIK: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

OGENBLIK

BE 0893.816.002
NACE 47.120, Other non-specialised retail sale
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€4,261
2024 · -€7,743+€12,004
Equity
-€17,260
2024 · -€21,520+€4,261
Cash
€13,738
2024 · €11,192+€2,546
Balance sheet total
€41,309
2024 · €38,528+€2,781

Largest movements

2024 to 2025
Assets
  • Cash +€2,546

    up €2,546 (+22.7%), from €11,192 to €13,738

    mainly Depreciation (+€4,275) and Net result for the year (+€4,261)

  • Receivables within one year +€1,953

    up €1,953 (+99.2%), from €1,969 to €3,922

    of which Trade receivables: +€1,940

  • Tangible fixed assets -€1,719

    down €1,719 (-17.6%), from €9,767 to €8,049

Equity and liabilities
  • Profit (loss) carried forward +€4,261

    up €4,261 (+10.1%), from -€41,980 to -€37,720

  • Trade debts -€3,085

    no longer reported in 2025 (was €3,085)

  • Other debts +€1,605

    up €1,605 (+2.8%), from €56,964 to €58,569

Income statement
  • Gross operating margin +€8,598

    up €8,598 (+1051.2%), from €818 to €9,415

  • Other operating charges -€2,810

    down €2,810 (-78.1%), from €3,597 to €787

  • Depreciation -€591

    down €591 (-12.1%), from €4,865 to €4,275

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€7,743
Gross operating margin +€8,598
Depreciation +€591
Other operating charges +€2,810
Financial charges +€6
Result 2025 €4,261

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€5,102
Investment -€2,556
Financing €0
Cash 2024 €11,192
Net result for the year +€4,261
Depreciation +€4,275
Receivables within one year -€1,953
Trade debts -€3,085
Other debts +€1,605
Investment in fixed assets (net) -€2,556
Cash 2025 €13,738
Every line side by side 33 lines
Line Code 2024 2025 Change %
Total assets 20/58 €38,528 €41,309 +€2,781 +7.2%
Fixed assets 21/28 €25,367 €23,649 -€1,719 -6.8%
Intangible fixed assets 21 €15,600 €15,600 = 0.0%
Tangible fixed assets 22/27 €9,767 €8,049 -€1,719 -17.6%
Land and buildings 22 €1,600 €800 -€800 -50.0%
Plant, machinery and equipment 23 €7,591 €6,807 -€783 -10.3%
Furniture and vehicles 24 €577 €441 -€135 -23.5%
Current assets 29/58 €13,161 €17,661 +€4,499 +34.2%
Amounts receivable within one year 40/41 €1,969 €3,922 +€1,953 +99.2%
Trade receivables 40 €1,969 €3,910 +€1,940 +98.5%
Other amounts receivable 41 - €13 +€13
Cash at bank and in hand 54/58 €11,192 €13,738 +€2,546 +22.7%
Total equity and liabilities 10/49 €38,528 €41,309 +€2,781 +7.2%
Equity 10/15 -€21,520 -€17,260 +€4,261 +19.8%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €1,860 €1,860 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 -€41,980 -€37,720 +€4,261 +10.1%
Amounts payable 17/49 €60,049 €58,569 -€1,480 -2.5%
Amounts payable within one year 42/48 €60,049 €58,569 -€1,480 -2.5%
Trade debts 44 €3,085 - -€3,085
Suppliers 440/4 €3,085 - -€3,085
Other amounts payable 47/48 €56,964 €58,569 +€1,605 +2.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €4,865 €4,275 -€591 -12.1%
Other operating charges 640/8 €3,597 €787 -€2,810 -78.1%
Gross operating margin 9900 €818 €9,415 +€8,598 +1051.2%
Operating profit (loss) 9901 -€7,644 €4,354 +€11,998
Financial charges 65/66B €99 €93 -€6 -6.5%
Recurring financial charges 65 €99 €93 -€6 -6.5%
Profit (loss) for the period before taxes 9903 -€7,743 €4,261 +€12,004
Profit (loss) for the period 9904 -€7,743 €4,261 +€12,004
Profit (loss) for the period to be appropriated 9905 -€7,743 €4,261 +€12,004

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 2 October 2026 via checked.be.