Off Grid: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Off Grid
Largest movements
- Tangible fixed assets -€3,887
no longer reported in 2025 (was €3,887)
- Cash -€414
no longer reported in 2025 (was €414)
mainly Net result for the year (-€6,197)
- Profit (loss) carried forward -€6,197
down €6,197 (-158%), from -€3,931 to -€10,128
- Accrued charges and deferred income +€850
new in 2025: €850
- Trade debts +€633
new in 2025: €633
- Other debts +€400
up €400 (+173%), from €232 to €632
- Other operating charges +€4,169
up €4,169 (+3,533%), from €118 to €4,287
- Gross operating margin -€2,792
down €2,792, from €1,069 to -€1,723
- Depreciation -€484
no longer reported in 2025 (was €484)
- Financial charges +€19
up €19 (+11.0%), from €169 to €188
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €4,301 | - | -€4,301 | |
| Fixed assets | 21/28 | €3,887 | - | -€3,887 | |
| Tangible fixed assets | 22/27 | €3,887 | - | -€3,887 | |
| Other tangible fixed assets | 26 | €3,887 | - | -€3,887 | |
| Current assets | 29/58 | €414 | - | -€414 | |
| Cash at bank and in hand | 54/58 | €414 | - | -€414 | |
| Total equity and liabilities | 10/49 | €4,301 | - | -€4,301 | |
| Equity | 10/15 | €4,069 | -€2,128 | -€6,197 | |
| Contributions | 10/11 | €8,000 | €8,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€3,931 | -€10,128 | -€6,197 | -158% |
| Amounts payable | 17/49 | €232 | €2,128 | +€1,897 | +818% |
| Amounts payable within one year | 42/48 | €232 | €1,278 | +€1,047 | +452% |
| Financial debts | 43 | - | €14 | +€14 | |
| Credit institutions | 430/8 | - | €14 | +€14 | |
| Trade debts | 44 | - | €633 | +€633 | |
| Suppliers | 440/4 | - | €633 | +€633 | |
| Other amounts payable | 47/48 | €232 | €632 | +€400 | +173% |
| Accrued charges and deferred income | 492/3 | - | €850 | +€850 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €484 | - | -€484 | |
| Other operating charges | 640/8 | €118 | €4,287 | +€4,169 | +3,533% |
| Gross operating margin | 9900 | €1,069 | -€1,723 | -€2,792 | |
| Operating profit (loss) | 9901 | €467 | -€6,009 | -€6,476 | |
| Financial charges | 65/66B | €169 | €188 | +€19 | +11.0% |
| Recurring financial charges | 65 | €169 | €188 | +€19 | +11.0% |
| Profit (loss) for the period before taxes | 9903 | €297 | -€6,197 | -€6,495 | |
| Profit (loss) for the period | 9904 | €297 | -€6,197 | -€6,495 | |
| Profit (loss) for the period to be appropriated | 9905 | €297 | -€6,197 | -€6,495 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 24 October 2026 via checked.be.