Oeverend: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Oeverend
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Other debts +€63,372
up €63,372 (+5.0%), from €1.3m to €1.3m
- Profit (loss) carried forward -€43,574
down €43,574 (-23.8%), from -€183,094 to -€226,667
- Other operating charges +€44,086
up €44,086 (+451.4%), from €9,766 to €53,853
- Gross operating margin +€27,650
up €27,650, from -€5,489 to €22,161
- Depreciation -€6,998
down €6,998 (-37.1%), from €18,879 to €11,881
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,156,631 | €2,177,571 | +€20,941 | +1.0% |
| Fixed assets | 21/28 | €478,378 | €499,319 | +€20,941 | +4.4% |
| Tangible fixed assets | 22/27 | €478,378 | €499,319 | +€20,941 | +4.4% |
| Land and buildings | 22 | €478,378 | €499,319 | +€20,941 | +4.4% |
| Current assets | 29/58 | €1,678,252 | €1,678,252 | = | 0.0% |
| Stocks and contracts in progress | 3 | €1,678,252 | €1,678,252 | = | 0.0% |
| Stocks | 30/36 | €1,678,252 | €1,678,252 | = | 0.0% |
| Deferred charges and accrued income | 490/1 | €0 | - | = | |
| Total equity and liabilities | 10/49 | €2,156,631 | €2,177,571 | +€20,941 | +1.0% |
| Equity | 10/15 | -€121,094 | -€164,667 | -€43,574 | -36.0% |
| Contributions | 10/11 | €62,000 | €62,000 | = | 0.0% |
| Outside capital | 11 | €62,000 | €62,000 | = | 0.0% |
| Other | 1109/19 | €62,000 | €62,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€183,094 | -€226,667 | -€43,574 | -23.8% |
| Amounts payable | 17/49 | €2,277,724 | €2,342,239 | +€64,514 | +2.8% |
| Amounts payable after more than one year | 17 | €1,000,000 | €1,000,000 | = | 0.0% |
| Other amounts payable | 178/9 | €1,000,000 | €1,000,000 | = | 0.0% |
| Amounts payable within one year | 42/48 | €1,277,724 | €1,342,239 | +€64,514 | +5.0% |
| Trade debts | 44 | - | €1,142 | +€1,142 | |
| Suppliers | 440/4 | - | €1,142 | +€1,142 | |
| Other amounts payable | 47/48 | €1,277,724 | €1,341,097 | +€63,372 | +5.0% |
| Non-recurring operating income | 76A | - | €12,290 | +€12,290 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €18,879 | €11,881 | -€6,998 | -37.1% |
| Other operating charges | 640/8 | €9,766 | €53,853 | +€44,086 | +451.4% |
| Gross operating margin | 9900 | -€5,489 | €22,161 | +€27,650 | |
| Operating profit (loss) | 9901 | -€34,135 | -€43,574 | -€9,439 | -27.7% |
| Profit (loss) for the period before taxes | 9903 | -€34,135 | -€43,574 | -€9,439 | -27.7% |
| Profit (loss) for the period | 9904 | -€34,135 | -€43,574 | -€9,439 | -27.7% |
| Profit (loss) for the period to be appropriated | 9905 | -€34,135 | -€43,574 | -€9,439 | -27.7% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 September 2026 via checked.be.