Oddshot Games: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Oddshot Games
Largest movements
- Current investments -€248,795
down €248,795 (-89.4%), from €278,184 to €29,389
- Cash +€100,854
up €100,854 (+69.0%), from €146,182 to €247,035
mainly Current investments (+€248,795) and Accrued charges and deferred income (+€26,688)
- Intangible fixed assets +€56,350
new in 2025: €56,350
- Receivables within one year -€17,388
down €17,388 (-31.7%), from €54,937 to €37,549
- Profit (loss) carried forward -€143,414
down €143,414 (-31.4%), from €456,048 to €312,634
- Accrued charges and deferred income +€26,688
new in 2025: €26,688
- Other debts +€5,654
up €5,654 (+306.5%), from €1,845 to €7,499
- Staff costs +€74,454
up €74,454 (+112.7%), from €66,071 to €140,526
- Taxes +€59,467
up €59,467, from -€59,467 to €0
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €483,955 | €377,182 | -€106,772 | -22.1% |
| Fixed assets | 21/28 | €4,652 | €62,985 | +€58,332 | +1253.9% |
| Intangible fixed assets | 21 | - | €56,350 | +€56,350 | |
| Tangible fixed assets | 22/27 | €4,652 | €6,635 | +€1,983 | +42.6% |
| Furniture and vehicles | 24 | €4,652 | €6,635 | +€1,983 | +42.6% |
| Financial fixed assets | 28 | €0 | - | = | |
| Current assets | 29/58 | €479,302 | €314,198 | -€165,105 | -34.4% |
| Amounts receivable within one year | 40/41 | €54,937 | €37,549 | -€17,388 | -31.7% |
| Other amounts receivable | 41 | €54,937 | €37,549 | -€17,388 | -31.7% |
| Current investments | 50/53 | €278,184 | €29,389 | -€248,795 | -89.4% |
| Cash at bank and in hand | 54/58 | €146,182 | €247,035 | +€100,854 | +69.0% |
| Deferred charges and accrued income | 490/1 | - | €224 | +€224 | |
| Total equity and liabilities | 10/49 | €483,955 | €377,182 | -€106,772 | -22.1% |
| Equity | 10/15 | €466,048 | €322,634 | -€143,414 | -30.8% |
| Contributions | 10/11 | €10,000 | €10,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €456,048 | €312,634 | -€143,414 | -31.4% |
| Amounts payable | 17/49 | €17,906 | €54,548 | +€36,642 | +204.6% |
| Amounts payable within one year | 42/48 | €17,906 | €27,861 | +€9,954 | +55.6% |
| Financial debts | 43 | €791 | €2,687 | +€1,896 | +239.7% |
| Credit institutions | 430/8 | €791 | €2,687 | +€1,896 | +239.7% |
| Trade debts | 44 | €6,632 | €5,322 | -€1,309 | -19.7% |
| Suppliers | 440/4 | €6,632 | €5,322 | -€1,309 | -19.7% |
| Taxes, remuneration and social security | 45 | €8,638 | €12,352 | +€3,713 | +43.0% |
| Taxes | 450/3 | - | €1,080 | +€1,080 | |
| Remuneration and social security | 454/9 | €8,638 | €11,272 | +€2,633 | +30.5% |
| Other amounts payable | 47/48 | €1,845 | €7,499 | +€5,654 | +306.5% |
| Accrued charges and deferred income | 492/3 | - | €26,688 | +€26,688 | |
| Remuneration, social security and pensions | 62 | €66,071 | €140,526 | +€74,454 | +112.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,232 | €2,455 | +€1,223 | +99.3% |
| Other operating charges | 640/8 | €528 | €544 | +€16 | +3.0% |
| Gross operating margin | 9900 | €171,084 | €172,014 | +€930 | +0.5% |
| Operating profit (loss) | 9901 | €103,253 | €28,490 | -€74,764 | -72.4% |
| Financial income | 75/76B | €1,927 | €1,714 | -€213 | -11.1% |
| Recurring financial income | 75 | €1,927 | €1,714 | -€213 | -11.1% |
| Financial charges | 65/66B | €3,652 | €5,281 | +€1,628 | +44.6% |
| Recurring financial charges | 65 | €3,652 | €5,281 | +€1,628 | +44.6% |
| Profit (loss) for the period before taxes | 9903 | €101,528 | €24,923 | -€76,605 | -75.5% |
| Income taxes | 67/77 | -€59,467 | €0 | +€59,467 | |
| Profit (loss) for the period | 9904 | €160,994 | €24,923 | -€136,072 | -84.5% |
| Profit (loss) for the period to be appropriated | 9905 | €160,994 | €24,923 | -€136,072 | -84.5% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.