Skip to content

Oculus Vlaanderen: what changed

What changed

Oculus Vlaanderen

BE 1002.759.175
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€6,070
2024 · -€18,965+€12,895
Equity
-€24,934
2024 · -€18,865-€6,070
Cash
€281
2024 · €69+€213
Balance sheet total
€480,382
2024 · €259,023+€221,360

Largest movements

2024 to 2025
Assets
  • Financial fixed assets +€233,757

    up €233,757 (+116%), from €201,075 to €434,832

  • Receivables within one year -€12,609

    down €12,609 (-21.8%), from €57,879 to €45,270

Equity and liabilities
  • Other debts +€238,544

    up €238,544 (+89.6%), from €266,336 to €504,881

  • Trade debts -€11,115

    down €11,115 (-96.2%), from €11,551 to €436

  • Profit (loss) carried forward -€6,070

    down €6,070 (-32.0%), from -€18,965 to -€25,034

Income statement
  • Gross operating margin +€12,672

    up €12,672 (+68.9%), from -€18,406 to -€5,733

  • Other operating charges -€269

    down €269 (-69.1%), from €389 to €120

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€18,965
Gross operating margin +€12,672
Other operating charges +€269
Financial income -€1
Financial charges -€45
Result 2025 -€6,070
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€233,969
Investment -€233,757
Financing €0
Cash 2024 €69
Net result for the year -€6,070
Receivables within one year +€12,609
Trade debts -€11,115
Other debts +€238,544
Investment in fixed assets (net) -€233,757
Cash 2025 €281
brings cash intakes cash out
Every line side by side 26 lines
Line Code 2024 2025 Change %
Total assets 20/58 €259,023 €480,382 +€221,360 +85.5%
Fixed assets 21/28 €201,075 €434,832 +€233,757 +116%
Financial fixed assets 28 €201,075 €434,832 +€233,757 +116%
Current assets 29/58 €57,948 €45,551 -€12,397 -21.4%
Amounts receivable within one year 40/41 €57,879 €45,270 -€12,609 -21.8%
Other amounts receivable 41 €57,879 €45,270 -€12,609 -21.8%
Cash at bank and in hand 54/58 €69 €281 +€213 +310%
Total equity and liabilities 10/49 €259,023 €480,382 +€221,360 +85.5%
Equity 10/15 -€18,865 -€24,934 -€6,070 -32.2%
Contributions 10/11 €100 €100 = 0.0%
Profit (loss) carried forward 14 -€18,965 -€25,034 -€6,070 -32.0%
Amounts payable 17/49 €277,888 €505,317 +€227,429 +81.8%
Amounts payable within one year 42/48 €277,888 €505,317 +€227,429 +81.8%
Trade debts 44 €11,551 €436 -€11,115 -96.2%
Suppliers 440/4 €11,551 €436 -€11,115 -96.2%
Other amounts payable 47/48 €266,336 €504,881 +€238,544 +89.6%
Other operating charges 640/8 €389 €120 -€269 -69.1%
Gross operating margin 9900 -€18,406 -€5,733 +€12,672 +68.9%
Operating profit (loss) 9901 -€18,794 -€5,853 +€12,941 +68.9%
Financial income 75/76B €1 €0 -€1 -100%
Recurring financial income 75 €1 €0 -€1 -100%
Financial charges 65/66B €171 €216 +€45 +26.3%
Recurring financial charges 65 €171 €216 +€45 +26.3%
Profit (loss) for the period before taxes 9903 -€18,965 -€6,070 +€12,895 +68.0%
Profit (loss) for the period 9904 -€18,965 -€6,070 +€12,895 +68.0%
Profit (loss) for the period to be appropriated 9905 -€18,965 -€6,070 +€12,895 +68.0%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.