O'UZO: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
O'UZO
Largest movements
- Cash +€24,916
up €24,916 (+380.3%), from €6,552 to €31,468
mainly Net result for the year (+€21,687) and Other debts (+€3,465)
- Tangible fixed assets +€1,946
new in 2025: €1,946
- Receivables within one year +€1,341
up €1,341 (+17.2%), from €7,793 to €9,134
of which Other amounts receivable: +€848
- Formation expenses -€1,079
no longer reported in 2025 (was €1,079)
- Profit (loss) carried forward +€21,687
up €21,687 (+577.3%), from €3,757 to €25,443
- Other debts +€3,465
up €3,465 (+70.5%), from €4,916 to €8,381
- Tax, wage and social debts +€2,122
up €2,122 (+59.8%), from €3,548 to €5,670
- Gross operating margin +€24,490
up €24,490 (+317.8%), from €7,705 to €32,195
- Taxes +€5,353
up €5,353 (+406.8%), from €1,316 to €6,668
- Financial charges +€769
up €769 (+59.5%), from €1,293 to €2,063
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €17,486 | €44,610 | +€27,124 | +155.1% |
| Formation expenses | 20 | €1,079 | - | -€1,079 | |
| Fixed assets | 21/28 | €2,063 | €4,008 | +€1,946 | +94.3% |
| Tangible fixed assets | 22/27 | - | €1,946 | +€1,946 | |
| Furniture and vehicles | 24 | - | €1,946 | +€1,946 | |
| Financial fixed assets | 28 | €2,063 | €2,063 | = | 0.0% |
| Current assets | 29/58 | €14,345 | €40,602 | +€26,257 | +183.0% |
| Amounts receivable within one year | 40/41 | €7,793 | €9,134 | +€1,341 | +17.2% |
| Trade receivables | 40 | €7,785 | €8,279 | +€494 | +6.3% |
| Other amounts receivable | 41 | €7 | €855 | +€848 | +11455.7% |
| Cash at bank and in hand | 54/58 | €6,552 | €31,468 | +€24,916 | +380.3% |
| Total equity and liabilities | 10/49 | €17,486 | €44,610 | +€27,124 | +155.1% |
| Equity | 10/15 | €8,557 | €30,243 | +€21,687 | +253.5% |
| Contributions | 10/11 | €4,800 | €4,800 | = | 0.0% |
| Profit (loss) carried forward | 14 | €3,757 | €25,443 | +€21,687 | +577.3% |
| Amounts payable | 17/49 | €8,930 | €14,367 | +€5,437 | +60.9% |
| Amounts payable within one year | 42/48 | €8,930 | €14,367 | +€5,437 | +60.9% |
| Trade debts | 44 | €466 | €316 | -€150 | -32.1% |
| Suppliers | 440/4 | €466 | €316 | -€150 | -32.1% |
| Taxes, remuneration and social security | 45 | €3,548 | €5,670 | +€2,122 | +59.8% |
| Taxes | 450/3 | €3,548 | €5,670 | +€2,122 | +59.8% |
| Other amounts payable | 47/48 | €4,916 | €8,381 | +€3,465 | +70.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,079 | €1,392 | +€313 | +29.0% |
| Other operating charges | 640/8 | €261 | €403 | +€142 | +54.3% |
| Gross operating margin | 9900 | €7,705 | €32,195 | +€24,490 | +317.8% |
| Operating profit (loss) | 9901 | €6,365 | €30,400 | +€24,035 | +377.6% |
| Financial income | 75/76B | €1 | €17 | +€17 | +2813.3% |
| Recurring financial income | 75 | €1 | €17 | +€17 | +2813.3% |
| Financial charges | 65/66B | €1,293 | €2,063 | +€769 | +59.5% |
| Recurring financial charges | 65 | €1,293 | €2,063 | +€769 | +59.5% |
| Profit (loss) for the period before taxes | 9903 | €5,072 | €28,355 | +€23,283 | +459.0% |
| Income taxes | 67/77 | €1,316 | €6,668 | +€5,353 | +406.8% |
| Profit (loss) for the period | 9904 | €3,757 | €21,687 | +€17,930 | +477.3% |
| Profit (loss) for the period to be appropriated | 9905 | €3,757 | €21,687 | +€17,930 | +477.3% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.