O.K. & Co: what changed
O.K. & Co
Largest movements
- Receivables within one year -€6,000
down €6,000 (-3.9%), from €154,844 to €148,844
- Cash +€3,097
up €3,097 (+287%), from €1,079 to €4,175
mainly Receivables within one year (+€6,000)
- Profit (loss) carried forward -€2,903
down €2,903 (-0.1%), from -€3.4m to -€3.4m
- Gross operating margin -€2,046
new in 2025: -€2,046
- Financial income -€286
no longer reported in 2025 (was €286)
- Other operating charges +€118
up €118 (+29.8%), from €397 to €515
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €155,923 | €153,019 | -€2,903 | -1.9% |
| Current assets | 29/58 | €155,923 | €153,019 | -€2,903 | -1.9% |
| Amounts receivable within one year | 40/41 | €154,844 | €148,844 | -€6,000 | -3.9% |
| Other amounts receivable | 41 | €154,844 | €148,844 | -€6,000 | -3.9% |
| Cash at bank and in hand | 54/58 | €1,079 | €4,175 | +€3,097 | +287% |
| Total equity and liabilities | 10/49 | €155,923 | €153,019 | -€2,903 | -1.9% |
| Equity | 10/15 | -€1,886,561 | -€1,889,464 | -€2,903 | -0.2% |
| Contributions | 10/11 | €1,362,000 | €1,362,000 | = | 0.0% |
| Capital | 10 | €1,362,000 | €1,362,000 | = | 0.0% |
| Issued capital | 100 | €1,362,000 | €1,362,000 | = | 0.0% |
| Reserves | 13 | €136,200 | €136,200 | = | 0.0% |
| Non-distributable reserves | 130/1 | €136,200 | €136,200 | = | 0.0% |
| Legal reserve | 130 | €136,200 | €136,200 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€3,384,761 | -€3,387,664 | -€2,903 | -0.1% |
| Amounts payable | 17/49 | €2,042,484 | €2,042,484 | = | 0.0% |
| Amounts payable after more than one year | 17 | €325,000 | €325,000 | = | 0.0% |
| Financial debts | 170/4 | €325,000 | €325,000 | = | 0.0% |
| Amounts payable within one year | 42/48 | €1,717,484 | €1,717,484 | = | 0.0% |
| Other amounts payable | 47/48 | €1,717,484 | €1,717,484 | = | 0.0% |
| Other operating charges | 640/8 | €397 | €515 | +€118 | +29.8% |
| Gross operating margin | 9900 | - | -€2,046 | -€2,046 | |
| Operating profit (loss) | 9901 | -€397 | -€2,561 | -€2,164 | -545% |
| Financial income | 75/76B | €286 | - | -€286 | |
| Recurring financial income | 75 | €286 | - | -€286 | |
| Financial charges | 65/66B | €340 | €342 | +€2 | +0.6% |
| Recurring financial charges | 65 | €340 | €342 | +€2 | +0.6% |
| Profit (loss) for the period before taxes | 9903 | -€450 | -€2,903 | -€2,453 | -544% |
| Profit (loss) for the period | 9904 | -€450 | -€2,903 | -€2,453 | -544% |
| Profit (loss) for the period to be appropriated | 9905 | -€450 | -€2,903 | -€2,453 | -544% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.