NYD International: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
NYD International
Largest movements
- Cash -€12,003
down €12,003 (-49.7%), from €24,151 to €12,148
mainly Net result for the year (-€10,937) and Receivables within one year (-€1,143)
- Receivables within one year +€1,143
up €1,143 (+24.1%), from €4,742 to €5,885
of which Trade receivables: +€664
- Profit (loss) carried forward -€10,937
down €10,937 (-1,462%), from -€748 to -€11,685
- Gross operating margin -€28,878
down €28,878, from €18,542 to -€10,336
- Other operating charges -€1,229
down €1,229 (-51.1%), from €2,406 to €1,177
- Financial income +€664
new in 2025: €664
- Taxes -€489
down €489 (-100%), from €489 to €0
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €28,893 | €18,033 | -€10,860 | -37.6% |
| Current assets | 29/58 | €28,893 | €18,033 | -€10,860 | -37.6% |
| Amounts receivable within one year | 40/41 | €4,742 | €5,885 | +€1,143 | +24.1% |
| Trade receivables | 40 | €4,336 | €5,000 | +€664 | +15.3% |
| Other amounts receivable | 41 | €406 | €885 | +€479 | +118% |
| Cash at bank and in hand | 54/58 | €24,151 | €12,148 | -€12,003 | -49.7% |
| Total equity and liabilities | 10/49 | €28,893 | €18,033 | -€10,860 | -37.6% |
| Equity | 10/15 | €6,742 | -€4,195 | -€10,937 | |
| Contributions | 10/11 | €6,250 | €6,250 | = | 0.0% |
| Reserves | 13 | €1,240 | €1,240 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,240 | €1,240 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,240 | €1,240 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€748 | -€11,685 | -€10,937 | -1,462% |
| Amounts payable | 17/49 | €22,151 | €22,227 | +€76 | +0.3% |
| Amounts payable within one year | 42/48 | €22,151 | €22,227 | +€76 | +0.3% |
| Trade debts | 44 | €7,170 | €7,246 | +€76 | +1.1% |
| Suppliers | 440/4 | €7,170 | €7,246 | +€76 | +1.1% |
| Taxes, remuneration and social security | 45 | €489 | €489 | = | 0.0% |
| Taxes | 450/3 | €489 | €489 | = | 0.0% |
| Other amounts payable | 47/48 | €14,492 | €14,492 | = | 0.0% |
| Provisions for liabilities and charges: additions (uses and reversals) | 635/8 | €0 | - | = | |
| Other operating charges | 640/8 | €2,406 | €1,177 | -€1,229 | -51.1% |
| Gross operating margin | 9900 | €18,542 | -€10,336 | -€28,878 | |
| Operating profit (loss) | 9901 | €16,136 | -€11,513 | -€27,650 | |
| Financial income | 75/76B | - | €664 | +€664 | |
| Recurring financial income | 75 | - | €664 | +€664 | |
| Financial charges | 65/66B | €93 | €87 | -€6 | -6.1% |
| Recurring financial charges | 65 | €93 | €87 | -€6 | -6.1% |
| Profit (loss) for the period before taxes | 9903 | €16,044 | -€10,937 | -€26,980 | |
| Income taxes | 67/77 | €489 | €0 | -€489 | -100% |
| Profit (loss) for the period | 9904 | €15,555 | -€10,937 | -€26,491 | |
| Profit (loss) for the period to be appropriated | 9905 | €15,555 | -€10,937 | -€26,491 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 October 2026 via checked.be.