Skip to content

NVW: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

NVW

BE 0818.266.858
NACE 93.130, Fitness centres
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€5,931
2024 · €6,104-€12,035
Equity
€2,076
2024 · €8,007-€5,931
Cash
€175
2024 · €819-€644
Balance sheet total
€10,505
2024 · €15,306-€4,800

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€3,350

    down €3,350 (-29.2%), from €11,476 to €8,126

    of which Furniture and vehicles: -€4,327

  • Receivables within one year -€652

    down €652 (-23.5%), from €2,771 to €2,118

    of which Trade receivables: -€423

  • Cash -€644

    down €644 (-78.6%), from €819 to €175

    mainly Net result for the year (-€5,931) and Investment in fixed assets (net) (-€1,020)

  • Deferred charges and accrued income -€154

    down €154 (-64.3%), from €240 to €86

Equity and liabilities
  • Profit (loss) carried forward -€5,931

    down €5,931 (-49.5%), from -€11,993 to -€17,924

  • Other debts +€1,238

    up €1,238 (+31.6%), from €3,920 to €5,158

Income statement
  • Gross operating margin -€9,966

    down €9,966, from €8,917 to -€1,048

  • Depreciation +€2,864

    up €2,864 (+190%), from €1,506 to €4,370

  • Taxes -€1,036

    down €1,036 (-89.0%), from €1,164 to €128

  • Other operating charges +€183

    up €183 (+124%), from €148 to €331

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €6,104
Gross operating margin -€9,966
Depreciation -€2,864
Other operating charges -€183
Financial income -€32
Financial charges -€27
Taxes +€1,036
Result 2025 -€5,931
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€376
Investment -€1,020
Financing €0
Cash 2024 €819
Net result for the year -€5,931
Depreciation +€4,370
Receivables within one year +€652
Deferred charges and accrued income +€154
Trade debts -€141
Tax, wage and social debts +€34
Other debts +€1,238
Investment in fixed assets (net) -€1,020
Cash 2025 €175
brings cash intakes cash out
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €15,306 €10,505 -€4,800 -31.4%
Fixed assets 21/28 €11,476 €8,126 -€3,350 -29.2%
Tangible fixed assets 22/27 €11,476 €8,126 -€3,350 -29.2%
Plant, machinery and equipment 23 - €977 +€977
Furniture and vehicles 24 €11,476 €7,149 -€4,327 -37.7%
Current assets 29/58 €3,830 €2,379 -€1,450 -37.9%
Amounts receivable within one year 40/41 €2,771 €2,118 -€652 -23.5%
Trade receivables 40 €2,360 €1,937 -€423 -17.9%
Other amounts receivable 41 €411 €182 -€229 -55.7%
Cash at bank and in hand 54/58 €819 €175 -€644 -78.6%
Deferred charges and accrued income 490/1 €240 €86 -€154 -64.3%
Total equity and liabilities 10/49 €15,306 €10,505 -€4,800 -31.4%
Equity 10/15 €8,007 €2,076 -€5,931 -74.1%
Contributions 10/11 €20,000 €20,000 = 0.0%
Profit (loss) carried forward 14 -€11,993 -€17,924 -€5,931 -49.5%
Amounts payable 17/49 €7,298 €8,430 +€1,131 +15.5%
Amounts payable within one year 42/48 €7,298 €8,430 +€1,131 +15.5%
Trade debts 44 €2,084 €1,943 -€141 -6.7%
Suppliers 440/4 €2,084 €1,943 -€141 -6.7%
Taxes, remuneration and social security 45 €1,295 €1,328 +€34 +2.6%
Taxes 450/3 €1,295 €1,328 +€34 +2.6%
Other amounts payable 47/48 €3,920 €5,158 +€1,238 +31.6%
Non-recurring operating income 76A €333 €0 -€333 -100%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,506 €4,370 +€2,864 +190%
Other operating charges 640/8 €148 €331 +€183 +124%
Gross operating margin 9900 €8,917 -€1,048 -€9,966
Operating profit (loss) 9901 €7,264 -€5,749 -€13,013
Financial income 75/76B €32 €0 -€32 -100%
Recurring financial income 75 €32 €0 -€32 -100%
Financial charges 65/66B €27 €54 +€27 +100%
Recurring financial charges 65 €27 €54 +€27 +100%
Profit (loss) for the period before taxes 9903 €7,268 -€5,803 -€13,071
Income taxes 67/77 €1,164 €128 -€1,036 -89.0%
Profit (loss) for the period 9904 €6,104 -€5,931 -€12,035
Profit (loss) for the period to be appropriated 9905 €6,104 -€5,931 -€12,035

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.