Skip to content

NvN activiteit: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

NvN activiteit

BE 0780.478.727
NACE 70.200, Business and other management consultancy
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€27,980
2024 · €49,709-€21,729
Equity
€99,566
2024 · €96,586+€2,980
Cash
€9,815
2024 · €26,614-€16,800
Balance sheet total
€120,169
2024 · €108,256+€11,913

Largest movements

2024 to 2025
Assets
  • Current investments +€43,000

    new in 2025: €43,000

  • Cash -€16,800

    down €16,800 (-63.1%), from €26,614 to €9,815

    mainly Current investments (-€43,000) and Contributions, distributions and other (-€25,000)

  • Tangible fixed assets -€14,725

    down €14,725 (-21.2%), from €69,617 to €54,892

    of which Furniture and vehicles: -€13,803

Equity and liabilities
  • Other debts +€8,522

    up €8,522 (+161.2%), from €5,287 to €13,809

  • Reserves +€2,980

    up €2,980 (+3.2%), from €94,086 to €97,066

Income statement
  • Gross operating margin -€19,506

    down €19,506 (-27.6%), from €70,601 to €51,095

  • Depreciation +€6,845

    up €6,845 (+86.9%), from €7,880 to €14,725

  • Taxes -€5,091

    down €5,091 (-39.8%), from €12,778 to €7,687

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €49,709
Gross operating margin -€19,506
Depreciation -€6,845
Other operating charges -€527
Financial income +€58
Financial charges -€1
Taxes +€5,091
Result 2025 €27,980

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€51,200
Investment -€43,000
Financing -€25,000
Cash 2024 €26,614
Net result for the year +€27,980
Depreciation +€14,725
Receivables within one year -€336
Smaller working-capital items -€125
Tax, wage and social debts +€434
Other debts +€8,522
Current investments -€43,000
Contributions, distributions and other -€25,000
Cash 2025 €9,815
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €108,256 €120,169 +€11,913 +11.0%
Fixed assets 21/28 €69,617 €54,892 -€14,725 -21.2%
Tangible fixed assets 22/27 €69,617 €54,892 -€14,725 -21.2%
Land and buildings 22 €3,231 €2,814 -€417 -12.9%
Plant, machinery and equipment 23 €4,331 €3,826 -€505 -11.7%
Furniture and vehicles 24 €62,055 €48,252 -€13,803 -22.2%
Current assets 29/58 €38,639 €65,277 +€26,638 +68.9%
Amounts receivable within one year 40/41 €10,984 €11,320 +€336 +3.1%
Trade receivables 40 €10,984 €11,320 +€336 +3.1%
Current investments 50/53 - €43,000 +€43,000
Cash at bank and in hand 54/58 €26,614 €9,815 -€16,800 -63.1%
Deferred charges and accrued income 490/1 €1,040 €1,142 +€102 +9.8%
Total equity and liabilities 10/49 €108,256 €120,169 +€11,913 +11.0%
Equity 10/15 €96,586 €99,566 +€2,980 +3.1%
Contributions 10/11 €2,500 €2,500 = 0.0%
Reserves 13 €94,086 €97,066 +€2,980 +3.2%
Distributable reserves 133 €94,086 €97,066 +€2,980 +3.2%
Profit (loss) carried forward 14 - €0 =
Amounts payable 17/49 €11,670 €20,603 +€8,933 +76.6%
Amounts payable within one year 42/48 €11,651 €20,584 +€8,933 +76.7%
Trade debts 44 €161 €138 -€23 -14.3%
Suppliers 440/4 €161 €138 -€23 -14.3%
Taxes, remuneration and social security 45 €6,203 €6,637 +€434 +7.0%
Taxes 450/3 €6,203 €6,637 +€434 +7.0%
Other amounts payable 47/48 €5,287 €13,809 +€8,522 +161.2%
Accrued charges and deferred income 492/3 €19 €19 = 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €7,880 €14,725 +€6,845 +86.9%
Other operating charges 640/8 €144 €671 +€527 +366.3%
Gross operating margin 9900 €70,601 €51,095 -€19,506 -27.6%
Operating profit (loss) 9901 €62,577 €35,700 -€26,877 -43.0%
Financial income 75/76B €0 €58 +€58 +96533.3%
Recurring financial income 75 €0 €58 +€58 +96533.3%
Financial charges 65/66B €89 €90 +€1 +0.7%
Recurring financial charges 65 €89 €90 +€1 +0.7%
Profit (loss) for the period before taxes 9903 €62,488 €35,667 -€26,820 -42.9%
Income taxes 67/77 €12,778 €7,687 -€5,091 -39.8%
Profit (loss) for the period 9904 €49,709 €27,980 -€21,729 -43.7%
Profit (loss) for the period to be appropriated 9905 €49,709 €27,980 -€21,729 -43.7%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.