Skip to content

NVBG: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

NVBG

BE 0847.137.622
NACE 68.310, Real estate agency activities
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€11,572
2024 · €16,391-€4,818
Equity
€55,938
2024 · €44,366+€11,572
Cash
€2,669
2024 · €4,370-€1,701
Balance sheet total
€169,834
2024 · €170,133-€299

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€8,092

    up €8,092 (+72.1%), from €11,220 to €19,312

    of which Trade receivables: +€7,619

  • Tangible fixed assets -€6,699

    down €6,699 (-4.3%), from €154,063 to €147,363

    of which Land and buildings: -€6,699

Equity and liabilities
  • Debts after one year -€16,054

    down €16,054 (-24.0%), from €66,871 to €50,817

  • Profit (loss) carried forward +€11,572

    up €11,572 (+101.8%), from €11,366 to €22,938

  • Trade debts +€4,950

    up €4,950 (+1860.7%), from €266 to €5,216

  • Current portion of long-term debt -€2,011

    down €2,011 (-11.9%), from €16,971 to €14,960

Income statement
  • Taxes +€2,654

    up €2,654 (+310.3%), from €855 to €3,509

  • Depreciation -€2,520

    down €2,520 (-27.3%), from €9,219 to €6,699

  • Financial charges +€1,955

    up €1,955, from -€738 to €1,217

  • Gross operating margin -€1,851

    down €1,851 (-7.0%), from €26,476 to €24,625

  • Other operating charges +€877

    up €877 (+117.0%), from €750 to €1,627

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €16,391
Gross operating margin -€1,851
Depreciation +€2,520
Other operating charges -€877
Financial income -€0
Financial charges -€1,955
Taxes -€2,654
Result 2025 €11,572

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€16,364
Investment €0
Financing -€18,065
Cash 2024 €4,370
Net result for the year +€11,572
Depreciation +€6,699
Receivables within one year -€8,092
Deferred charges and accrued income -€8
Trade debts +€4,950
Tax, wage and social debts +€1,131
Other debts +€112
Debts after one year -€16,054
Current portion of long-term debt -€2,011
Cash 2025 €2,669
Every line side by side 42 lines
Line Code 2024 2025 Change %
Total assets 20/58 €170,133 €169,834 -€299 -0.2%
Formation expenses 20 €0 - =
Fixed assets 21/28 €154,063 €147,363 -€6,699 -4.3%
Tangible fixed assets 22/27 €154,063 €147,363 -€6,699 -4.3%
Land and buildings 22 €154,063 €147,363 -€6,699 -4.3%
Furniture and vehicles 24 €0 - =
Current assets 29/58 €16,070 €22,470 +€6,400 +39.8%
Amounts receivable within one year 40/41 €11,220 €19,312 +€8,092 +72.1%
Trade receivables 40 €4,306 €11,926 +€7,619 +176.9%
Other amounts receivable 41 €6,913 €7,386 +€473 +6.8%
Cash at bank and in hand 54/58 €4,370 €2,669 -€1,701 -38.9%
Deferred charges and accrued income 490/1 €481 €489 +€8 +1.7%
Total equity and liabilities 10/49 €170,133 €169,834 -€299 -0.2%
Equity 10/15 €44,366 €55,938 +€11,572 +26.1%
Contributions 10/11 €30,000 €30,000 = 0.0%
Reserves 13 €3,000 €3,000 = 0.0%
Non-distributable reserves 130/1 €3,000 €3,000 = 0.0%
Reserves not available under the articles 1311 €3,000 €3,000 = 0.0%
Profit (loss) carried forward 14 €11,366 €22,938 +€11,572 +101.8%
Amounts payable 17/49 €125,767 €113,895 -€11,872 -9.4%
Amounts payable after more than one year 17 €66,871 €50,817 -€16,054 -24.0%
Financial debts 170/4 €66,871 €50,817 -€16,054 -24.0%
Amounts payable within one year 42/48 €58,896 €63,078 +€4,182 +7.1%
Current portion of amounts payable after more than one year 42 €16,971 €14,960 -€2,011 -11.9%
Trade debts 44 €266 €5,216 +€4,950 +1860.7%
Suppliers 440/4 €266 €5,216 +€4,950 +1860.7%
Taxes, remuneration and social security 45 €5,158 €6,289 +€1,131 +21.9%
Taxes 450/3 €5,158 €6,289 +€1,131 +21.9%
Other amounts payable 47/48 €36,501 €36,613 +€112 +0.3%
Remuneration, social security and pensions 62 €0 - =
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €9,219 €6,699 -€2,520 -27.3%
Other operating charges 640/8 €750 €1,627 +€877 +117.0%
Gross operating margin 9900 €26,476 €24,625 -€1,851 -7.0%
Operating profit (loss) 9901 €16,507 €16,298 -€209 -1.3%
Financial income 75/76B €1 €0 -€0 -98.0%
Recurring financial income 75 €1 €0 -€0 -98.0%
Financial charges 65/66B -€738 €1,217 +€1,955
Recurring financial charges 65 -€738 €1,217 +€1,955
Profit (loss) for the period before taxes 9903 €17,246 €15,082 -€2,164 -12.5%
Income taxes 67/77 €855 €3,509 +€2,654 +310.3%
Profit (loss) for the period 9904 €16,391 €11,572 -€4,818 -29.4%
Profit (loss) for the period to be appropriated 9905 €16,391 €11,572 -€4,818 -29.4%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.