Skip to content

NUYTTEN: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

NUYTTEN

BE 0421.720.267
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€83
2024 · €6,513-€6,595
Equity
€105,206
2024 · €105,289-€83
Cash
€8,781
2024 · €15,284-€6,502
Balance sheet total
€215,800
2024 · €228,644-€12,844

Largest movements

2024 to 2025
Assets
  • Cash -€6,502

    down €6,502 (-42.5%), from €15,284 to €8,781

    mainly Other debts (-€12,900) and Net result for the year (-€83)

  • Tangible fixed assets -€6,252

    down €6,252 (-2.9%), from €212,679 to €206,427

Equity and liabilities
  • Other debts -€12,900

    down €12,900 (-10.5%), from €123,355 to €110,455

Income statement
  • Gross operating margin -€6,728

    down €6,728 (-45.8%), from €14,701 to €7,973

  • Purchases and services +€3,597

    new in 2025: €3,597

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €6,513
Gross operating margin -€6,728
Other operating charges +€113
Financial income -€78
Financial charges +€51
Taxes +€47
Result 2025 -€83
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€6,502
Investment €0
Financing €0
Cash 2024 €15,284
Net result for the year -€83
Depreciation +€6,252
Deferred charges and accrued income +€90
Trade debts +€139
Other debts -€12,900
Cash 2025 €8,781
brings cash intakes cash out
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €228,644 €215,800 -€12,844 -5.6%
Fixed assets 21/28 €212,679 €206,427 -€6,252 -2.9%
Tangible fixed assets 22/27 €212,679 €206,427 -€6,252 -2.9%
Land and buildings 22 €212,679 €206,427 -€6,252 -2.9%
Current assets 29/58 €15,965 €9,372 -€6,592 -41.3%
Amounts receivable within one year 40/41 €591 €591 = 0.0%
Other amounts receivable 41 €591 €591 = 0.0%
Cash at bank and in hand 54/58 €15,284 €8,781 -€6,502 -42.5%
Deferred charges and accrued income 490/1 €90 - -€90
Total equity and liabilities 10/49 €228,644 €215,800 -€12,844 -5.6%
Equity 10/15 €105,289 €105,206 -€83 -0.1%
Contributions 10/11 €18,600 €18,600 = 0.0%
Contributions outside capital 11 €18,600 €18,600 = 0.0%
Share premium 1100/10 €18,600 €18,600 = 0.0%
Revaluation surpluses 12 €60,210 €60,210 = 0.0%
Reserves 13 €26,479 €26,396 -€83 -0.3%
Distributable reserves 133 €26,479 €26,396 -€83 -0.3%
Amounts payable 17/49 €123,355 €110,593 -€12,761 -10.3%
Amounts payable within one year 42/48 €123,355 €110,593 -€12,761 -10.3%
Trade debts 44 - €139 +€139
Suppliers 440/4 - €139 +€139
Other amounts payable 47/48 €123,355 €110,455 -€12,900 -10.5%
Non-recurring operating income 76A €9,941 - -€9,941
Goods, raw materials, services and sundry goods 60/61 - €3,597 +€3,597
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €6,252 €6,252 = 0.0%
Other operating charges 640/8 €1,902 €1,789 -€113 -5.9%
Gross operating margin 9900 €14,701 €7,973 -€6,728 -45.8%
Operating profit (loss) 9901 €6,547 -€68 -€6,615
Financial income 75/76B €78 - -€78
Recurring financial income 75 €78 - -€78
Financial charges 65/66B €89 €38 -€51 -57.1%
Recurring financial charges 65 €89 €38 -€51 -57.1%
Profit (loss) for the period before taxes 9903 €6,536 -€106 -€6,642
Income taxes 67/77 €23 -€23 -€47
Profit (loss) for the period 9904 €6,513 -€83 -€6,595
Profit (loss) for the period to be appropriated 9905 €6,513 -€83 -€6,595

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.