Nüvodent Group: what changed
Nüvodent Group
Largest movements
- Financial fixed assets +€399,000
up €399,000 (+39,900%), from €1,000 to €400,000
- Receivables within one year +€132,462
new in 2025: €132,462
of which Other amounts receivable: +€107,017
- Receivables after one year +€125,000
new in 2025: €125,000
- Other debts +€660,044
up €660,044 (+2,545%), from €25,937 to €685,982
- Profit (loss) carried forward -€23,941
down €23,941 (-55.8%), from -€42,901 to -€66,842
- Accrued charges and deferred income +€20,642
new in 2025: €20,642
- Financial charges +€37,024
new in 2025: €37,024
- Gross operating margin +€11,397
up €11,397, from -€1,800 to €9,597
- Financial income +€4,017
new in 2025: €4,017
- Other operating charges +€531
new in 2025: €531
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,880 | €659,036 | +€657,156 | +34,948% |
| Fixed assets | 21/28 | €1,000 | €400,000 | +€399,000 | +39,900% |
| Financial fixed assets | 28 | €1,000 | €400,000 | +€399,000 | +39,900% |
| Current assets | 29/58 | €880 | €259,036 | +€258,156 | +29,323% |
| Amounts receivable after more than one year | 29 | - | €125,000 | +€125,000 | |
| Other amounts receivable | 291 | - | €125,000 | +€125,000 | |
| Amounts receivable within one year | 40/41 | - | €132,462 | +€132,462 | |
| Trade receivables | 40 | - | €25,445 | +€25,445 | |
| Other amounts receivable | 41 | - | €107,017 | +€107,017 | |
| Cash at bank and in hand | 54/58 | €880 | €1,574 | +€694 | +78.8% |
| Total equity and liabilities | 10/49 | €1,880 | €659,036 | +€657,156 | +34,948% |
| Equity | 10/15 | -€24,057 | -€47,998 | -€23,941 | -99.5% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €244 | €244 | = | 0.0% |
| Distributable reserves | 133 | €244 | €244 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€42,901 | -€66,842 | -€23,941 | -55.8% |
| Amounts payable | 17/49 | €25,937 | €707,035 | +€681,097 | +2,626% |
| Amounts payable within one year | 42/48 | €25,937 | €686,392 | +€660,455 | +2,546% |
| Trade debts | 44 | - | €411 | +€411 | |
| Suppliers | 440/4 | - | €411 | +€411 | |
| Other amounts payable | 47/48 | €25,937 | €685,982 | +€660,044 | +2,545% |
| Accrued charges and deferred income | 492/3 | - | €20,642 | +€20,642 | |
| Other operating charges | 640/8 | - | €531 | +€531 | |
| Gross operating margin | 9900 | -€1,800 | €9,597 | +€11,397 | |
| Operating profit (loss) | 9901 | -€1,800 | €9,066 | +€10,866 | |
| Financial income | 75/76B | - | €4,017 | +€4,017 | |
| Recurring financial income | 75 | - | €4,017 | +€4,017 | |
| Financial charges | 65/66B | - | €37,024 | +€37,024 | |
| Recurring financial charges | 65 | - | €37,024 | +€37,024 | |
| Profit (loss) for the period before taxes | 9903 | -€1,800 | -€23,941 | -€22,141 | -1,230% |
| Profit (loss) for the period | 9904 | -€1,800 | -€23,941 | -€22,141 | -1,230% |
| Profit (loss) for the period to be appropriated | 9905 | -€1,800 | -€23,941 | -€22,141 | -1,230% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.