Nuvisio: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Nuvisio
Largest movements
- Tangible fixed assets +€9,636
up €9,636 (+148.7%), from €6,481 to €16,117
of which Furniture and vehicles: +€6,854
- Cash +€3,096
up €3,096 (+56.4%), from €5,493 to €8,589
mainly Net result for the year (+€10,188) and Tax, wage and social debts (+€2,975)
- Receivables within one year +€1,660
up €1,660 (+24.5%), from €6,781 to €8,441
of which Trade receivables: +€1,605
- Profit (loss) carried forward +€9,355
up €9,355 (+116.2%), from €8,048 to €17,404
- Tax, wage and social debts +€2,975
up €2,975 (+66.2%), from €4,491 to €7,467
- Debts after one year +€2,078
new in 2025: €2,078
- Current portion of long-term debt +€1,326
new in 2025: €1,326
- Other debts -€946
down €946 (-49.5%), from €1,911 to €965
- Gross operating margin +€6,137
up €6,137 (+48.1%), from €12,758 to €18,895
- Financial charges +€2,024
up €2,024 (+174.2%), from €1,162 to €3,186
- Depreciation +€1,844
up €1,844 (+725.1%), from €254 to €2,099
- Taxes +€845
up €845 (+35.3%), from €2,394 to €3,239
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €18,754 | €33,146 | +€14,392 | +76.7% |
| Fixed assets | 21/28 | €6,481 | €16,117 | +€9,636 | +148.7% |
| Tangible fixed assets | 22/27 | €6,481 | €16,117 | +€9,636 | +148.7% |
| Furniture and vehicles | 24 | €762 | €7,616 | +€6,854 | +898.9% |
| Other tangible fixed assets | 26 | €5,718 | €8,501 | +€2,782 | +48.7% |
| Current assets | 29/58 | €12,273 | €17,029 | +€4,756 | +38.8% |
| Amounts receivable within one year | 40/41 | €6,781 | €8,441 | +€1,660 | +24.5% |
| Trade receivables | 40 | €6,776 | €8,381 | +€1,605 | +23.7% |
| Other amounts receivable | 41 | €5 | €60 | +€55 | +1164.8% |
| Cash at bank and in hand | 54/58 | €5,493 | €8,589 | +€3,096 | +56.4% |
| Total equity and liabilities | 10/49 | €18,754 | €33,146 | +€14,392 | +76.7% |
| Equity | 10/15 | €10,048 | €19,404 | +€9,355 | +93.1% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €8,048 | €17,404 | +€9,355 | +116.2% |
| Amounts payable | 17/49 | €8,706 | €13,743 | +€5,037 | +57.9% |
| Amounts payable after more than one year | 17 | - | €2,078 | +€2,078 | |
| Financial debts | 170/4 | - | €2,078 | +€2,078 | |
| Amounts payable within one year | 42/48 | €8,706 | €11,665 | +€2,959 | +34.0% |
| Current portion of amounts payable after more than one year | 42 | - | €1,326 | +€1,326 | |
| Trade debts | 44 | €2,303 | €1,908 | -€395 | -17.2% |
| Suppliers | 440/4 | €2,303 | €1,908 | -€395 | -17.2% |
| Taxes, remuneration and social security | 45 | €4,491 | €7,467 | +€2,975 | +66.2% |
| Taxes | 450/3 | €4,491 | €7,467 | +€2,975 | +66.2% |
| Other amounts payable | 47/48 | €1,911 | €965 | -€946 | -49.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €254 | €2,099 | +€1,844 | +725.1% |
| Other operating charges | 640/8 | €66 | €183 | +€117 | +176.7% |
| Gross operating margin | 9900 | €12,758 | €18,895 | +€6,137 | +48.1% |
| Operating profit (loss) | 9901 | €12,438 | €16,613 | +€4,176 | +33.6% |
| Financial charges | 65/66B | €1,162 | €3,186 | +€2,024 | +174.2% |
| Recurring financial charges | 65 | €1,162 | €3,186 | +€2,024 | +174.2% |
| Profit (loss) for the period before taxes | 9903 | €11,276 | €13,427 | +€2,152 | +19.1% |
| Income taxes | 67/77 | €2,394 | €3,239 | +€845 | +35.3% |
| Profit (loss) for the period | 9904 | €8,881 | €10,188 | +€1,307 | +14.7% |
| Profit (loss) for the period to be appropriated | 9905 | €8,881 | €10,188 | +€1,307 | +14.7% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.