NUVIA BE: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
NUVIA BE
Largest movements
- Receivables within one year +€207,086
up €207,086 (+51.1%), from €405,249 to €612,335
of which Other amounts receivable: +€119,297
- Other debts -€336,045
down €336,045 (-99.4%), from €337,930 to €1,885
- Trade debts +€303,983
up €303,983 (+145.7%), from €208,611 to €512,594
- Contributions +€111,400
up €111,400 (+24.8%), from €450,000 to €561,400
of which Contributions outside capital: +€499,900
- Profit (loss) carried forward +€87,303
up €87,303 (+13.1%), from -€668,778 to -€581,475
- Tax, wage and social debts +€39,025
up €39,025 (+47.8%), from €81,618 to €120,644
of which Taxes: +€40,317
- Gross operating margin -€1.8m
down €1.8m (-85.3%), from €2.1m to €303,200
- Other operating charges -€1.6m
down €1.6m (-85.1%), from €1.9m to €280,921
- Staff costs +€28,485
up €28,485 (+10.5%), from €271,281 to €299,766
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €409,381 | €615,047 | +€205,666 | +50.2% |
| Fixed assets | 21/28 | €4,132 | €2,400 | -€1,732 | -41.9% |
| Tangible fixed assets | 22/27 | €459 | - | -€459 | |
| Furniture and vehicles | 24 | €459 | - | -€459 | |
| Financial fixed assets | 28 | €3,673 | €2,400 | -€1,273 | -34.7% |
| Current assets | 29/58 | €405,249 | €612,647 | +€207,398 | +51.2% |
| Amounts receivable within one year | 40/41 | €405,249 | €612,335 | +€207,086 | +51.1% |
| Trade receivables | 40 | €405,096 | €492,885 | +€87,789 | +21.7% |
| Other amounts receivable | 41 | €153 | €119,451 | +€119,297 | +77870.4% |
| Deferred charges and accrued income | 490/1 | - | €312 | +€312 | |
| Total equity and liabilities | 10/49 | €409,381 | €615,047 | +€205,666 | +50.2% |
| Equity | 10/15 | -€218,778 | -€20,075 | +€198,703 | +90.8% |
| Contributions | 10/11 | €450,000 | €561,400 | +€111,400 | +24.8% |
| Capital | 10 | €450,000 | €61,500 | -€388,500 | -86.3% |
| Issued capital | 100 | €450,000 | €61,500 | -€388,500 | -86.3% |
| Contributions outside capital | 11 | - | €499,900 | +€499,900 | |
| Share premium | 1100/10 | - | €499,900 | +€499,900 | |
| Profit (loss) carried forward | 14 | -€668,778 | -€581,475 | +€87,303 | +13.1% |
| Amounts payable | 17/49 | €628,159 | €635,122 | +€6,963 | +1.1% |
| Amounts payable within one year | 42/48 | €628,159 | €635,122 | +€6,963 | +1.1% |
| Trade debts | 44 | €208,611 | €512,594 | +€303,983 | +145.7% |
| Suppliers | 440/4 | €208,611 | €512,594 | +€303,983 | +145.7% |
| Taxes, remuneration and social security | 45 | €81,618 | €120,644 | +€39,025 | +47.8% |
| Taxes | 450/3 | €52,878 | €93,195 | +€40,317 | +76.2% |
| Remuneration and social security | 454/9 | €28,740 | €27,448 | -€1,292 | -4.5% |
| Other amounts payable | 47/48 | €337,930 | €1,885 | -€336,045 | -99.4% |
| Remuneration, social security and pensions | 62 | €271,281 | €299,766 | +€28,485 | +10.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €882 | €459 | -€423 | -47.9% |
| Other operating charges | 640/8 | €1,879,988 | €280,921 | -€1.6m | -85.1% |
| Gross operating margin | 9900 | €2,062,015 | €303,200 | -€1.8m | -85.3% |
| Operating profit (loss) | 9901 | -€90,136 | -€277,946 | -€187,810 | -208.4% |
| Financial income | 75/76B | €263 | €1 | -€262 | -99.6% |
| Recurring financial income | 75 | €263 | €1 | -€262 | -99.6% |
| Financial charges | 65/66B | €17,435 | €22,930 | +€5,494 | +31.5% |
| Recurring financial charges | 65 | €17,435 | €22,930 | +€5,494 | +31.5% |
| Profit (loss) for the period before taxes | 9903 | -€107,309 | -€300,875 | -€193,566 | -180.4% |
| Income taxes | 67/77 | €438 | €422 | -€16 | -3.7% |
| Profit (loss) for the period | 9904 | -€107,747 | -€301,297 | -€193,550 | -179.6% |
| Profit (loss) for the period to be appropriated | 9905 | -€107,747 | -€301,297 | -€193,550 | -179.6% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.