Skip to content

NUUV: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

NUUV

BE 0507.980.387
NACE 71.121, Engineering and related technical consultancy, excluding land surveyors
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€75,495
2024 · €39,971+€35,524
Equity
€466
2024 · €19,971-€19,505
Cash
€56,687
2024 · €34,755+€21,932
Balance sheet total
€120,674
2024 · €95,066+€25,608

Largest movements

2024 to 2025
Assets
  • Cash +€21,932

    up €21,932 (+63.1%), from €34,755 to €56,687

    mainly Net result for the year (+€75,495) and Other debts (+€33,464)

  • Receivables within one year +€4,162

    up €4,162 (+7.1%), from €58,531 to €62,693

Equity and liabilities
  • Other debts +€33,464

    up €33,464 (+64.2%), from €52,108 to €85,572

  • Profit (loss) carried forward -€19,505

    down €19,505 (-97.7%), from €19,971 to €466

  • Tax, wage and social debts +€14,413

    up €14,413 (+95.1%), from €15,163 to €29,576

    of which Taxes: +€22,008

  • Trade debts -€2,764

    down €2,764 (-35.3%), from €7,824 to €5,060

Income statement
  • Gross operating margin +€43,034

    up €43,034 (+81.8%), from €52,635 to €95,669

  • Taxes +€8,907

    up €8,907 (+88.9%), from €10,022 to €18,929

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €39,971
Gross operating margin +€43,034
Depreciation +€914
Other operating charges +€452
Financial income +€10
Financial charges +€22
Taxes -€8,907
Result 2025 €75,495

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€116,932
Investment +€0
Financing -€95,000
Cash 2024 €34,755
Net result for the year +€75,495
Depreciation +€486
Receivables within one year -€4,162
Trade debts -€2,764
Tax, wage and social debts +€14,413
Other debts +€33,464
Investment in fixed assets (net) +€0
Contributions, distributions and other -€95,000
Cash 2025 €56,687
Every line side by side 32 lines
Line Code 2024 2025 Change %
Total assets 20/58 €95,066 €120,674 +€25,608 +26.9%
Fixed assets 21/28 €1,780 €1,294 -€486 -27.3%
Tangible fixed assets 22/27 €1,700 €1,214 -€486 -28.6%
Plant, machinery and equipment 23 €1,700 €1,214 -€486 -28.6%
Financial fixed assets 28 €80 €80 = 0.0%
Current assets 29/58 €93,286 €119,380 +€26,094 +28.0%
Amounts receivable within one year 40/41 €58,531 €62,693 +€4,162 +7.1%
Trade receivables 40 €58,531 €62,693 +€4,162 +7.1%
Cash at bank and in hand 54/58 €34,755 €56,687 +€21,932 +63.1%
Total equity and liabilities 10/49 €95,066 €120,674 +€25,608 +26.9%
Equity 10/15 €19,971 €466 -€19,505 -97.7%
Profit (loss) carried forward 14 €19,971 €466 -€19,505 -97.7%
Amounts payable 17/49 €75,095 €120,208 +€45,113 +60.1%
Amounts payable within one year 42/48 €75,095 €120,208 +€45,113 +60.1%
Trade debts 44 €7,824 €5,060 -€2,764 -35.3%
Suppliers 440/4 €7,824 €5,060 -€2,764 -35.3%
Taxes, remuneration and social security 45 €15,163 €29,576 +€14,413 +95.1%
Taxes 450/3 €7,568 €29,576 +€22,008 +290.8%
Remuneration and social security 454/9 €7,595 - -€7,595
Other amounts payable 47/48 €52,108 €85,572 +€33,464 +64.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,400 €486 -€914 -65.3%
Other operating charges 640/8 €1,099 €647 -€452 -41.1%
Gross operating margin 9900 €52,635 €95,669 +€43,034 +81.8%
Operating profit (loss) 9901 €50,136 €94,536 +€44,400 +88.6%
Financial income 75/76B €0 €10 +€10 +19900.0%
Recurring financial income 75 €0 €10 +€10 +19900.0%
Financial charges 65/66B €144 €122 -€22 -15.0%
Recurring financial charges 65 €144 €122 -€22 -15.0%
Profit (loss) for the period before taxes 9903 €49,993 €94,424 +€44,431 +88.9%
Income taxes 67/77 €10,022 €18,929 +€8,907 +88.9%
Profit (loss) for the period 9904 €39,971 €75,495 +€35,524 +88.9%
Profit (loss) for the period to be appropriated 9905 €39,971 €75,495 +€35,524 +88.9%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.