Nutri-Solutions: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Nutri-Solutions
Largest movements
- Cash +€7,945
up €7,945 (+166.8%), from €4,764 to €12,709
mainly Net result for the year (+€16,815) and Receivables within one year (+€6,550)
- Receivables within one year -€6,550
down €6,550 (-13.7%), from €47,968 to €41,417
of which Trade receivables: -€6,292
- Tangible fixed assets -€1,303
down €1,303 (-49.6%), from €2,628 to €1,325
- Profit (loss) carried forward +€16,815
up €16,815 (+194.7%), from €8,639 to €25,454
- Other debts -€14,778
down €14,778 (-82.1%), from €17,994 to €3,216
- Trade debts -€1,378
down €1,378 (-26.0%), from €5,300 to €3,922
- Tax, wage and social debts -€568
down €568 (-16.6%), from €3,426 to €2,859
- Staff costs -€13,455
down €13,455 (-99.4%), from €13,534 to €79
- Gross operating margin +€1,449
up €1,449 (+8.0%), from €18,133 to €19,582
- Depreciation -€1,254
down €1,254 (-49.0%), from €2,557 to €1,303
- Other operating charges +€278
up €278 (+31.9%), from €872 to €1,150
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €55,360 | €55,451 | +€92 | +0.2% |
| Fixed assets | 21/28 | €2,628 | €1,325 | -€1,303 | -49.6% |
| Tangible fixed assets | 22/27 | €2,628 | €1,325 | -€1,303 | -49.6% |
| Furniture and vehicles | 24 | €2,628 | €1,325 | -€1,303 | -49.6% |
| Current assets | 29/58 | €52,731 | €54,126 | +€1,395 | +2.6% |
| Amounts receivable within one year | 40/41 | €47,968 | €41,417 | -€6,550 | -13.7% |
| Trade receivables | 40 | €46,827 | €40,535 | -€6,292 | -13.4% |
| Other amounts receivable | 41 | €1,141 | €883 | -€258 | -22.7% |
| Cash at bank and in hand | 54/58 | €4,764 | €12,709 | +€7,945 | +166.8% |
| Total equity and liabilities | 10/49 | €55,360 | €55,451 | +€92 | +0.2% |
| Equity | 10/15 | €28,639 | €45,454 | +€16,815 | +58.7% |
| Contributions | 10/11 | €20,000 | €20,000 | = | 0.0% |
| Outside capital | 11 | €20,000 | - | -€20,000 | |
| Share premium | 1100/10 | €20,000 | - | -€20,000 | |
| Profit (loss) carried forward | 14 | €8,639 | €25,454 | +€16,815 | +194.7% |
| Amounts payable | 17/49 | €26,721 | €9,997 | -€16,724 | -62.6% |
| Amounts payable within one year | 42/48 | €26,721 | €9,997 | -€16,724 | -62.6% |
| Trade debts | 44 | €5,300 | €3,922 | -€1,378 | -26.0% |
| Suppliers | 440/4 | €5,300 | €3,922 | -€1,378 | -26.0% |
| Taxes, remuneration and social security | 45 | €3,426 | €2,859 | -€568 | -16.6% |
| Taxes | 450/3 | €3,426 | €2,859 | -€568 | -16.6% |
| Other amounts payable | 47/48 | €17,994 | €3,216 | -€14,778 | -82.1% |
| Remuneration, social security and pensions | 62 | €13,534 | €79 | -€13,455 | -99.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,557 | €1,303 | -€1,254 | -49.0% |
| Other operating charges | 640/8 | €872 | €1,150 | +€278 | +31.9% |
| Gross operating margin | 9900 | €18,133 | €19,582 | +€1,449 | +8.0% |
| Operating profit (loss) | 9901 | €1,170 | €17,049 | +€15,879 | +1357.1% |
| Financial income | 75/76B | - | €3 | +€3 | |
| Recurring financial income | 75 | - | €3 | +€3 | |
| Financial charges | 65/66B | €260 | €237 | -€23 | -9.0% |
| Recurring financial charges | 65 | €260 | €237 | -€23 | -9.0% |
| Profit (loss) for the period before taxes | 9903 | €910 | €16,815 | +€15,906 | +1748.7% |
| Profit (loss) for the period | 9904 | €910 | €16,815 | +€15,906 | +1748.7% |
| Profit (loss) for the period to be appropriated | 9905 | €910 | €16,815 | +€15,906 | +1748.7% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.