Skip to content

NUT NUT: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

NUT NUT

BE 0799.592.774
NACE 85.531, Driving schools for cars and motorcycles
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€3,024
2024 · -€1,540+€4,564
Equity
€490
2024 · -€2,535+€3,024
Cash
€1,064
2024 · €1,246-€182
Balance sheet total
€21,006
2024 · €27,483-€6,477

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€3,718

    down €3,718 (-23.6%), from €15,733 to €12,015

    of which Leasing and similar rights: -€3,413

  • Deferred charges and accrued income -€1,645

    down €1,645 (-17.6%), from €9,361 to €7,715

  • Receivables within one year -€932

    down €932 (-81.5%), from €1,143 to €212

    of which Trade receivables: -€1,140

Equity and liabilities
  • Debts after one year -€8,212

    down €8,212 (-68.8%), from €11,937 to €3,725

  • Profit (loss) carried forward +€3,024

    up €3,024 (+40.1%), from -€7,535 to -€4,510

  • Other debts -€2,630

    down €2,630 (-95.2%), from €2,762 to €132

  • Tax, wage and social debts +€1,405

    up €1,405 (+42.5%), from €3,305 to €4,710

  • Current portion of long-term debt -€888

    down €888 (-9.8%), from €9,100 to €8,212

Income statement
  • Financial charges -€3,541

    down €3,541 (-50.4%), from €7,024 to €3,484

    of which Non-recurring financial charges: -€3,143

  • Gross operating margin +€2,630

    up €2,630 (+25.2%), from €10,448 to €13,078

  • Taxes +€1,708

    up €1,708 (+232.5%), from €734 to €2,442

  • Financial income +€1,121

    new in 2025: €1,121

    of which Financial income: +€1,121

  • Depreciation +€527

    up €527 (+18.2%), from €2,886 to €3,413

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€1,540
Gross operating margin +€2,630
Depreciation -€527
Other operating charges -€494
Financial income +€1,121
Financial charges +€3,541
Taxes -€1,708
Result 2025 €3,024

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€8,614
Investment +€305
Financing -€9,100
Cash 2024 €1,246
Net result for the year +€3,024
Depreciation +€3,413
Receivables within one year +€932
Deferred charges and accrued income +€1,645
Trade debts +€874
Tax, wage and social debts +€1,405
Other debts -€2,630
Accrued charges and deferred income -€50
Investment in fixed assets (net) +€305
Debts after one year -€8,212
Current portion of long-term debt -€888
Cash 2025 €1,064
Every line side by side 40 lines
Line Code 2024 2025 Change %
Total assets 20/58 €27,483 €21,006 -€6,477 -23.6%
Fixed assets 21/28 €15,733 €12,015 -€3,718 -23.6%
Tangible fixed assets 22/27 €15,733 €12,015 -€3,718 -23.6%
Furniture and vehicles 24 €305 - -€305
Leasing and similar rights 25 €15,428 €12,015 -€3,413 -22.1%
Current assets 29/58 €11,750 €8,991 -€2,759 -23.5%
Amounts receivable within one year 40/41 €1,143 €212 -€932 -81.5%
Trade receivables 40 €1,140 - -€1,140
Other amounts receivable 41 €3 €212 +€208 +6432.1%
Cash at bank and in hand 54/58 €1,246 €1,064 -€182 -14.6%
Deferred charges and accrued income 490/1 €9,361 €7,715 -€1,645 -17.6%
Total equity and liabilities 10/49 €27,483 €21,006 -€6,477 -23.6%
Equity 10/15 -€2,535 €490 +€3,024
Contributions 10/11 €5,000 €5,000 = 0.0%
Profit (loss) carried forward 14 -€7,535 -€4,510 +€3,024 +40.1%
Amounts payable 17/49 €30,018 €20,517 -€9,501 -31.7%
Amounts payable after more than one year 17 €11,937 €3,725 -€8,212 -68.8%
Financial debts 170/4 €11,937 €3,725 -€8,212 -68.8%
Amounts payable within one year 42/48 €18,031 €16,791 -€1,239 -6.9%
Current portion of amounts payable after more than one year 42 €9,100 €8,212 -€888 -9.8%
Trade debts 44 €2,863 €3,737 +€874 +30.5%
Suppliers 440/4 €2,863 €3,737 +€874 +30.5%
Taxes, remuneration and social security 45 €3,305 €4,710 +€1,405 +42.5%
Taxes 450/3 €3,305 €4,710 +€1,405 +42.5%
Other amounts payable 47/48 €2,762 €132 -€2,630 -95.2%
Accrued charges and deferred income 492/3 €50 - -€50
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,886 €3,413 +€527 +18.2%
Other operating charges 640/8 €1,342 €1,836 +€494 +36.8%
Gross operating margin 9900 €10,448 €13,078 +€2,630 +25.2%
Operating profit (loss) 9901 €6,219 €7,829 +€1,610 +25.9%
Financial income 75/76B - €1,121 +€1,121
Recurring financial income 75 - €1,121 +€1,121
Non-recurring financial income 76B - €1,121 +€1,121
Financial charges 65/66B €7,024 €3,484 -€3,541 -50.4%
Recurring financial charges 65 €3,805 €3,407 -€398 -10.5%
Non-recurring financial charges 66B €3,219 €76 -€3,143 -97.6%
Profit (loss) for the period before taxes 9903 -€805 €5,466 +€6,272
Income taxes 67/77 €734 €2,442 +€1,708 +232.5%
Profit (loss) for the period 9904 -€1,540 €3,024 +€4,564
Profit (loss) for the period to be appropriated 9905 -€1,540 €3,024 +€4,564

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.