Skip to content

NURSING PRO: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

NURSING PRO

BE 0633.871.838
NACE 96.230, Day spas, saunas and steam baths
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€4,415
2024 · €6,875-€2,460
Equity
€28,407
2024 · €23,992+€4,415
Cash
€17,369
2024 · €20,562-€3,192
Balance sheet total
€29,852
2024 · €24,677+€5,176

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€8,995

    up €8,995 (+3776.0%), from €238 to €9,233

  • Cash -€3,192

    down €3,192 (-15.5%), from €20,562 to €17,369

    mainly Investment in fixed assets (net) (-€13,250)

  • Receivables within one year -€627

    down €627 (-32.5%), from €1,927 to €1,300

Equity and liabilities
  • Profit (loss) carried forward +€4,415

    up €4,415 (+33.2%), from €13,282 to €17,697

  • Tax, wage and social debts +€565

    up €565 (+82.5%), from €685 to €1,250

Income statement
  • Turnover +€11,186

    up €11,186 (+25.0%), from €44,771 to €55,957

  • Purchases and services +€8,069

    up €8,069 (+21.6%), from €37,440 to €45,510

  • Gross operating margin +€5,090

    up €5,090 (+69.4%), from €7,331 to €12,421

  • Depreciation +€3,989

    up €3,989 (+1495.9%), from €267 to €4,255

  • Taxes +€2,988

    up €2,988, from -€423 to €2,565

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €6,875
Gross operating margin +€5,090
Depreciation -€3,989
Other operating charges -€578
Financial income +€4
Taxes -€2,988
Result 2025 €4,415

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€10,058
Investment -€13,250
Financing €0
Cash 2024 €20,562
Net result for the year +€4,415
Depreciation +€4,255
Receivables within one year +€627
Tax, wage and social debts +€565
Other debts +€196
Investment in fixed assets (net) -€13,250
Cash 2025 €17,369
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €24,677 €29,852 +€5,176 +21.0%
Fixed assets 21/28 €2,188 €11,183 +€8,995 +411.1%
Tangible fixed assets 22/27 €238 €9,233 +€8,995 +3776.0%
Furniture and vehicles 24 €238 €9,233 +€8,995 +3776.0%
Financial fixed assets 28 €1,950 €1,950 = 0.0%
Current assets 29/58 €22,488 €18,669 -€3,819 -17.0%
Amounts receivable within one year 40/41 €1,927 €1,300 -€627 -32.5%
Other amounts receivable 41 €1,927 €1,300 -€627 -32.5%
Cash at bank and in hand 54/58 €20,562 €17,369 -€3,192 -15.5%
Total equity and liabilities 10/49 €24,677 €29,852 +€5,176 +21.0%
Equity 10/15 €23,992 €28,407 +€4,415 +18.4%
Contributions 10/11 €2,000 €2,000 = 0.0%
Contributions outside capital 11 €2,000 €2,000 = 0.0%
Other 1109/19 €2,000 €2,000 = 0.0%
Reserves 13 €8,710 €8,710 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Distributable reserves 133 €6,850 €6,850 = 0.0%
Profit (loss) carried forward 14 €13,282 €17,697 +€4,415 +33.2%
Amounts payable 17/49 €685 €1,446 +€761 +111.1%
Amounts payable within one year 42/48 €685 €1,446 +€761 +111.1%
Taxes, remuneration and social security 45 €685 €1,250 +€565 +82.5%
Taxes 450/3 €685 €1,250 +€565 +82.5%
Other amounts payable 47/48 - €196 +€196
Turnover 70 €44,771 €55,957 +€11,186 +25.0%
Goods, raw materials, services and sundry goods 60/61 €37,440 €45,510 +€8,069 +21.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €267 €4,255 +€3,989 +1495.9%
Other operating charges 640/8 €459 €1,037 +€578 +125.9%
Gross operating margin 9900 €7,331 €12,421 +€5,090 +69.4%
Operating profit (loss) 9901 €6,605 €7,129 +€524 +7.9%
Financial income 75/76B - €4 +€4
Recurring financial income 75 - €4 +€4
Financial charges 65/66B €153 €153 = 0.0%
Recurring financial charges 65 €153 €153 = 0.0%
Profit (loss) for the period before taxes 9903 €6,452 €6,980 +€528 +8.2%
Income taxes 67/77 -€423 €2,565 +€2,988
Profit (loss) for the period 9904 €6,875 €4,415 -€2,460 -35.8%
Profit (loss) for the period to be appropriated 9905 €6,875 €4,415 -€2,460 -35.8%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.