Skip to content

Nurse Diana: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Nurse Diana

BE 1014.159.348
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€25,202
2024 · €13,301+€11,901
Equity
€39,503
2024 · €14,301+€25,202
Cash
€32,908
2024 · €10,777+€22,131
Balance sheet total
€53,475
2024 · €21,801+€31,674

Largest movements

2024 to 2025
Assets
  • Cash +€22,131

    up €22,131 (+205%), from €10,777 to €32,908

    mainly Net result for the year (+€25,202) and Tax, wage and social debts (+€7,724)

  • Receivables within one year +€5,605

    up €5,605 (+51.3%), from €10,923 to €16,528

    of which Other amounts receivable: +€5,236

  • Tangible fixed assets +€4,039

    new in 2025: €4,039

Equity and liabilities
  • Reserves +€25,202

    up €25,202 (+189%), from €13,301 to €38,503

  • Tax, wage and social debts +€7,724

    up €7,724 (+170%), from €4,539 to €12,263

  • Trade debts -€880

    down €880 (-34.0%), from €2,588 to €1,708

Income statement
  • Gross operating margin +€18,811

    up €18,811 (+112%), from €16,815 to €35,626

  • Taxes +€5,381

    up €5,381 (+156%), from €3,441 to €8,822

  • Depreciation +€1,276

    new in 2025: €1,276

  • Other operating charges +€369

    new in 2025: €369

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €13,301
Gross operating margin +€18,811
Depreciation -€1,276
Other operating charges -€369
Financial income +€152
Financial charges -€35
Taxes -€5,381
Result 2025 €25,202
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€27,446
Investment -€5,315
Financing €0
Cash 2024 €10,777
Net result for the year +€25,202
Depreciation +€1,276
Receivables within one year -€5,605
Deferred charges and accrued income +€101
Trade debts -€880
Tax, wage and social debts +€7,724
Other debts -€373
Investment in fixed assets (net) -€5,315
Cash 2025 €32,908
brings cash intakes cash out
Every line side by side 34 lines
Line Code 2024 2025 Change %
Total assets 20/58 €21,801 €53,475 +€31,674 +145%
Fixed assets 21/28 - €4,039 +€4,039
Tangible fixed assets 22/27 - €4,039 +€4,039
Furniture and vehicles 24 - €4,039 +€4,039
Current assets 29/58 €21,801 €49,436 +€27,635 +127%
Amounts receivable within one year 40/41 €10,923 €16,528 +€5,605 +51.3%
Trade receivables 40 €10,923 €11,292 +€369 +3.4%
Other amounts receivable 41 - €5,236 +€5,236
Cash at bank and in hand 54/58 €10,777 €32,908 +€22,131 +205%
Deferred charges and accrued income 490/1 €101 - -€101
Total equity and liabilities 10/49 €21,801 €53,475 +€31,674 +145%
Equity 10/15 €14,301 €39,503 +€25,202 +176%
Contributions 10/11 €1,000 €1,000 = 0.0%
Reserves 13 €13,301 €38,503 +€25,202 +189%
Distributable reserves 133 €13,301 €38,503 +€25,202 +189%
Amounts payable 17/49 €7,500 €13,971 +€6,471 +86.3%
Amounts payable within one year 42/48 €7,500 €13,971 +€6,471 +86.3%
Trade debts 44 €2,588 €1,708 -€880 -34.0%
Suppliers 440/4 €2,588 €1,708 -€880 -34.0%
Taxes, remuneration and social security 45 €4,539 €12,263 +€7,724 +170%
Taxes 450/3 €4,539 €12,263 +€7,724 +170%
Other amounts payable 47/48 €373 - -€373
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €1,276 +€1,276
Other operating charges 640/8 - €369 +€369
Gross operating margin 9900 €16,815 €35,626 +€18,811 +112%
Operating profit (loss) 9901 €16,815 €33,980 +€17,166 +102%
Financial income 75/76B - €152 +€152
Recurring financial income 75 - €152 +€152
Financial charges 65/66B €73 €108 +€35 +48.3%
Recurring financial charges 65 €73 €108 +€35 +48.3%
Profit (loss) for the period before taxes 9903 €16,742 €34,024 +€17,282 +103%
Income taxes 67/77 €3,441 €8,822 +€5,381 +156%
Profit (loss) for the period 9904 €13,301 €25,202 +€11,901 +89.5%
Profit (loss) for the period to be appropriated 9905 €13,301 €25,202 +€11,901 +89.5%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 October 2026 via checked.be.