Skip to content

NURSE B: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

NURSE B

BE 0643.828.788
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€7,311
2024 · -€6,777-€534
Equity
€22,550
2024 · €29,861-€7,311
Cash
€1,286
2024 · €8,673-€7,387
Balance sheet total
€38,575
2024 · €54,971-€16,396

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€10,660

    down €10,660 (-31.4%), from €33,906 to €23,247

  • Cash -€7,387

    down €7,387 (-85.2%), from €8,673 to €1,286

    mainly Net result for the year (-€7,311) and Current portion of long-term debt (-€7,010)

  • Receivables within one year +€4,922

    up €4,922 (+58.5%), from €8,413 to €13,334

  • Deferred charges and accrued income -€3,272

    down €3,272 (-85.4%), from €3,829 to €557

Equity and liabilities
  • Profit (loss) carried forward -€7,311

    down €7,311 (-33.5%), from €21,801 to €14,490

  • Current portion of long-term debt -€7,010

    down €7,010 (-57.6%), from €12,164 to €5,154

  • Other debts +€4,870

    new in 2025: €4,870

  • Trade debts -€4,522

    no longer reported in 2025 (was €4,522)

  • Debts after one year -€2,424

    no longer reported in 2025 (was €2,424)

Income statement
  • Gross operating margin -€877

    down €877 (-11.3%), from €7,741 to €6,864

  • Financial charges -€452

    down €452 (-36.3%), from €1,245 to €792

  • Other operating charges +€335

    up €335 (+27.9%), from €1,203 to €1,539

  • Taxes -€298

    down €298 (-20.1%), from €1,482 to €1,184

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€6,777
Gross operating margin -€877
Other operating charges -€335
Financial income -€72
Financial charges +€452
Taxes +€298
Result 2025 -€7,311
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€2,046
Investment €0
Financing -€9,433
Cash 2024 €8,673
Net result for the year -€7,311
Depreciation +€10,660
Receivables within one year -€4,922
Deferred charges and accrued income +€3,272
Trade debts -€4,522
Other debts +€4,870
Debts after one year -€2,424
Current portion of long-term debt -€7,010
Cash 2025 €1,286
brings cash intakes cash out
Every line side by side 40 lines
Line Code 2024 2025 Change %
Total assets 20/58 €54,971 €38,575 -€16,396 -29.8%
Fixed assets 21/28 €34,056 €23,397 -€10,660 -31.3%
Tangible fixed assets 22/27 €33,906 €23,247 -€10,660 -31.4%
Furniture and vehicles 24 €33,906 €23,247 -€10,660 -31.4%
Financial fixed assets 28 €150 €150 = 0.0%
Current assets 29/58 €20,915 €15,178 -€5,737 -27.4%
Amounts receivable within one year 40/41 €8,413 €13,334 +€4,922 +58.5%
Other amounts receivable 41 €8,413 €13,334 +€4,922 +58.5%
Cash at bank and in hand 54/58 €8,673 €1,286 -€7,387 -85.2%
Deferred charges and accrued income 490/1 €3,829 €557 -€3,272 -85.4%
Total equity and liabilities 10/49 €54,971 €38,575 -€16,396 -29.8%
Equity 10/15 €29,861 €22,550 -€7,311 -24.5%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €1,860 €1,860 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 €21,801 €14,490 -€7,311 -33.5%
Amounts payable 17/49 €25,110 €16,024 -€9,085 -36.2%
Amounts payable after more than one year 17 €2,424 - -€2,424
Financial debts 170/4 €2,424 - -€2,424
Amounts payable within one year 42/48 €22,686 €16,024 -€6,662 -29.4%
Current portion of amounts payable after more than one year 42 €12,164 €5,154 -€7,010 -57.6%
Trade debts 44 €4,522 - -€4,522
Suppliers 440/4 €4,522 - -€4,522
Taxes, remuneration and social security 45 €6,000 €6,000 = 0.0%
Taxes 450/3 €2,500 €2,500 = 0.0%
Remuneration and social security 454/9 €3,500 €3,500 = 0.0%
Other amounts payable 47/48 - €4,870 +€4,870
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €10,660 €10,660 = 0.0%
Other operating charges 640/8 €1,203 €1,539 +€335 +27.9%
Gross operating margin 9900 €7,741 €6,864 -€877 -11.3%
Operating profit (loss) 9901 -€4,122 -€5,335 -€1,212 -29.4%
Financial income 75/76B €72 - -€72
Recurring financial income 75 €72 - -€72
Financial charges 65/66B €1,245 €792 -€452 -36.3%
Recurring financial charges 65 €1,245 €792 -€452 -36.3%
Profit (loss) for the period before taxes 9903 -€5,295 -€6,127 -€832 -15.7%
Income taxes 67/77 €1,482 €1,184 -€298 -20.1%
Profit (loss) for the period 9904 -€6,777 -€7,311 -€534 -7.9%
Profit (loss) for the period to be appropriated 9905 -€6,777 -€7,311 -€534 -7.9%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 21 October 2026 via checked.be.