Skip to content

Nurfed: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Nurfed

BE 1014.355.328
NACE 62.200, Computer consultancy and computer facilities management
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€76,347
2024 · -€4,650+€80,997
Equity
€72,863
2024 · -€2,650+€75,514
Cash
€41,412
2024 · €535+€40,877
Balance sheet total
€102,907
2024 · €1,134+€101,774

Largest movements

2024 to 2025
Assets
  • Cash +€40,877

    up €40,877 (+7641.8%), from €535 to €41,412

    mainly Net result for the year (+€76,347) and Tax, wage and social debts (+€28,027)

  • Receivables after one year +€39,814

    new in 2025: €39,814

  • Receivables within one year +€14,047

    up €14,047 (+2345.9%), from €599 to €14,646

    of which Trade receivables: +€14,641

  • Tangible fixed assets +€7,035

    new in 2025: €7,035

Equity and liabilities
  • Reserves +€70,863

    new in 2025: €70,863

  • Tax, wage and social debts +€28,027

    new in 2025: €28,027

    of which Taxes: +€26,027

  • Profit (loss) carried forward +€4,650

    no longer reported in 2025 (was -€4,650)

  • Other debts -€1,570

    down €1,570 (-49.0%), from €3,206 to €1,636

Income statement
  • Gross operating margin +€100,484

    up €100,484, from -€4,635 to €95,849

  • Taxes +€18,065

    new in 2025: €18,065

  • Depreciation +€1,356

    new in 2025: €1,356

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€4,650
Gross operating margin +€100,484
Depreciation -€1,356
Financial charges -€66
Taxes -€18,065
Result 2025 €76,347

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€50,101
Investment -€8,391
Financing -€833
Cash 2024 €535
Net result for the year +€76,347
Depreciation +€1,356
Receivables after one year -€39,814
Receivables within one year -€14,047
Trade debts -€197
Tax, wage and social debts +€28,027
Other debts -€1,570
Investment in fixed assets (net) -€8,391
Contributions, distributions and other -€833
Cash 2025 €41,412
Every line side by side 34 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,134 €102,907 +€101,774 +8977.2%
Fixed assets 21/28 - €7,035 +€7,035
Tangible fixed assets 22/27 - €7,035 +€7,035
Plant, machinery and equipment 23 - €7,035 +€7,035
Current assets 29/58 €1,134 €95,872 +€94,739 +8356.7%
Amounts receivable after more than one year 29 - €39,814 +€39,814
Other amounts receivable 291 - €39,814 +€39,814
Amounts receivable within one year 40/41 €599 €14,646 +€14,047 +2345.9%
Trade receivables 40 - €14,641 +€14,641
Other amounts receivable 41 €599 €5 -€594 -99.2%
Cash at bank and in hand 54/58 €535 €41,412 +€40,877 +7641.8%
Total equity and liabilities 10/49 €1,134 €102,907 +€101,774 +8977.2%
Equity 10/15 -€2,650 €72,863 +€75,514
Contributions 10/11 €2,000 €2,000 = 0.0%
Reserves 13 - €70,863 +€70,863
Distributable reserves 133 - €70,863 +€70,863
Profit (loss) carried forward 14 -€4,650 - +€4,650
Amounts payable 17/49 €3,784 €30,044 +€26,260 +694.0%
Amounts payable within one year 42/48 €3,784 €30,044 +€26,260 +694.0%
Trade debts 44 €578 €381 -€197 -34.0%
Suppliers 440/4 €578 €381 -€197 -34.0%
Taxes, remuneration and social security 45 - €28,027 +€28,027
Taxes 450/3 - €26,027 +€26,027
Remuneration and social security 454/9 - €2,000 +€2,000
Other amounts payable 47/48 €3,206 €1,636 -€1,570 -49.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €1,356 +€1,356
Gross operating margin 9900 -€4,635 €95,849 +€100,484
Operating profit (loss) 9901 -€4,635 €94,493 +€99,128
Financial charges 65/66B €15 €81 +€66 +443.0%
Recurring financial charges 65 €15 €81 +€66 +443.0%
Profit (loss) for the period before taxes 9903 -€4,650 €94,412 +€99,062
Income taxes 67/77 - €18,065 +€18,065
Profit (loss) for the period 9904 -€4,650 €76,347 +€80,997
Profit (loss) for the period to be appropriated 9905 -€4,650 €76,347 +€80,997

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.