NUKLA: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
NUKLA
Largest movements
- Cash -€26,354
down €26,354 (-34.4%), from €76,644 to €50,289
mainly Contributions, distributions and other (-€110,383) and Tax, wage and social debts (-€6,397)
- Deferred charges and accrued income -€12,728
down €12,728 (-33.7%), from €37,723 to €24,995
- Tangible fixed assets -€9,169
down €9,169 (-31.9%), from €28,723 to €19,554
of which Furniture and vehicles: -€8,733
- Receivables within one year -€7,176
down €7,176 (-19.5%), from €36,837 to €29,661
of which Other amounts receivable: -€6,038
- Reserves -€46,872
down €46,872 (-34.9%), from €134,483 to €87,610
- Tax, wage and social debts -€6,397
down €6,397 (-61.8%), from €10,351 to €3,954
of which Remuneration and social security: -€4,360
- Financial income -€4,240
down €4,240 (-74.2%), from €5,715 to €1,475
- Gross operating margin +€3,268
up €3,268 (+3.6%), from €90,379 to €93,648
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €279,926 | €224,499 | -€55,427 | -19.8% |
| Fixed assets | 21/28 | €28,723 | €19,554 | -€9,169 | -31.9% |
| Tangible fixed assets | 22/27 | €28,723 | €19,554 | -€9,169 | -31.9% |
| Plant, machinery and equipment | 23 | €2,389 | €1,953 | -€436 | -18.3% |
| Furniture and vehicles | 24 | €26,334 | €17,601 | -€8,733 | -33.2% |
| Current assets | 29/58 | €251,203 | €204,945 | -€46,258 | -18.4% |
| Amounts receivable within one year | 40/41 | €36,837 | €29,661 | -€7,176 | -19.5% |
| Trade receivables | 40 | €26,754 | €25,617 | -€1,138 | -4.3% |
| Other amounts receivable | 41 | €10,083 | €4,045 | -€6,038 | -59.9% |
| Current investments | 50/53 | €100,000 | €100,000 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €76,644 | €50,289 | -€26,354 | -34.4% |
| Deferred charges and accrued income | 490/1 | €37,723 | €24,995 | -€12,728 | -33.7% |
| Total equity and liabilities | 10/49 | €279,926 | €224,499 | -€55,427 | -19.8% |
| Equity | 10/15 | €154,483 | €107,610 | -€46,872 | -30.3% |
| Contributions | 10/11 | €20,000 | €20,000 | = | 0.0% |
| Reserves | 13 | €134,483 | €87,610 | -€46,872 | -34.9% |
| Distributable reserves | 133 | €134,483 | €87,610 | -€46,872 | -34.9% |
| Profit (loss) carried forward | 14 | €0 | €0 | = | |
| Amounts payable | 17/49 | €125,444 | €116,889 | -€8,555 | -6.8% |
| Amounts payable within one year | 42/48 | €125,444 | €116,889 | -€8,555 | -6.8% |
| Trade debts | 44 | €2,772 | €2,552 | -€219 | -7.9% |
| Suppliers | 440/4 | €2,772 | €2,552 | -€219 | -7.9% |
| Taxes, remuneration and social security | 45 | €10,351 | €3,954 | -€6,397 | -61.8% |
| Taxes | 450/3 | €5,991 | €3,954 | -€2,037 | -34.0% |
| Remuneration and social security | 454/9 | €4,360 | €0 | -€4,360 | -100.0% |
| Other amounts payable | 47/48 | €112,322 | €110,383 | -€1,939 | -1.7% |
| Non-recurring operating income | 76A | €0 | - | = | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €9,067 | €9,169 | +€101 | +1.1% |
| Other operating charges | 640/8 | €2,338 | €1,846 | -€492 | -21.0% |
| Gross operating margin | 9900 | €90,379 | €93,648 | +€3,268 | +3.6% |
| Operating profit (loss) | 9901 | €78,974 | €82,633 | +€3,659 | +4.6% |
| Financial income | 75/76B | €5,715 | €1,475 | -€4,240 | -74.2% |
| Recurring financial income | 75 | €5,715 | €1,475 | -€4,240 | -74.2% |
| Financial charges | 65/66B | €2,719 | €2,528 | -€192 | -7.1% |
| Recurring financial charges | 65 | €2,719 | €2,528 | -€192 | -7.1% |
| Profit (loss) for the period before taxes | 9903 | €81,970 | €81,581 | -€389 | -0.5% |
| Income taxes | 67/77 | €18,284 | €18,071 | -€213 | -1.2% |
| Profit (loss) for the period | 9904 | €63,686 | €63,510 | -€176 | -0.3% |
| Profit (loss) for the period to be appropriated | 9905 | €63,686 | €63,510 | -€176 | -0.3% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.