Skip to content

NUIT DE LUNE: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

NUIT DE LUNE

BE 1012.999.011
NACE 96.220, Beauty care and other beauty treatments
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€9,036
2024 · -€17,424+€8,388
Equity
-€23,960
2024 · -€14,924-€9,036
Cash
€3,103
2024 · €5,552-€2,449
Balance sheet total
€12,397
2024 · €5,552+€6,845

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€9,294

    new in 2025: €9,294

  • Cash -€2,449

    down €2,449 (-44.1%), from €5,552 to €3,103

    mainly Receivables within one year (-€9,294) and Net result for the year (-€9,036)

Equity and liabilities
  • Tax, wage and social debts +€14,706

    up €14,706 (+438%), from €3,361 to €18,068

    of which Taxes: +€9,685

  • Profit (loss) carried forward -€9,036

    down €9,036 (-51.9%), from -€17,424 to -€26,460

  • Trade debts +€1,696

    up €1,696 (+319%), from €532 to €2,228

  • Other debts -€521

    down €521 (-3.1%), from €16,582 to €16,061

Income statement
  • Gross operating margin +€40,028

    up €40,028, from -€6,159 to €33,869

  • Staff costs +€31,602

    up €31,602 (+281%), from €11,254 to €42,856

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€17,424
Gross operating margin +€40,028
Staff costs -€31,602
Financial charges -€38
Result 2025 -€9,036
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€2,449
Investment €0
Financing €0
Cash 2024 €5,552
Net result for the year -€9,036
Receivables within one year -€9,294
Trade debts +€1,696
Tax, wage and social debts +€14,706
Other debts -€521
Cash 2025 €3,103
brings cash intakes cash out
Every line side by side 25 lines
Line Code 2024 2025 Change %
Total assets 20/58 €5,552 €12,397 +€6,845 +123%
Current assets 29/58 €5,552 €12,397 +€6,845 +123%
Amounts receivable within one year 40/41 - €9,294 +€9,294
Trade receivables 40 - €9,294 +€9,294
Cash at bank and in hand 54/58 €5,552 €3,103 -€2,449 -44.1%
Total equity and liabilities 10/49 €5,552 €12,397 +€6,845 +123%
Equity 10/15 -€14,924 -€23,960 -€9,036 -60.5%
Contributions 10/11 €2,500 €2,500 = 0.0%
Profit (loss) carried forward 14 -€17,424 -€26,460 -€9,036 -51.9%
Amounts payable 17/49 €20,475 €36,357 +€15,882 +77.6%
Amounts payable within one year 42/48 €20,475 €36,357 +€15,882 +77.6%
Trade debts 44 €532 €2,228 +€1,696 +319%
Suppliers 440/4 €532 €2,228 +€1,696 +319%
Taxes, remuneration and social security 45 €3,361 €18,068 +€14,706 +438%
Taxes 450/3 €1,160 €10,845 +€9,685 +835%
Remuneration and social security 454/9 €2,202 €7,223 +€5,021 +228%
Other amounts payable 47/48 €16,582 €16,061 -€521 -3.1%
Remuneration, social security and pensions 62 €11,254 €42,856 +€31,602 +281%
Gross operating margin 9900 -€6,159 €33,869 +€40,028
Operating profit (loss) 9901 -€17,413 -€8,987 +€8,426 +48.4%
Financial charges 65/66B €11 €49 +€38 +340%
Recurring financial charges 65 €11 €49 +€38 +340%
Profit (loss) for the period before taxes 9903 -€17,424 -€9,036 +€8,388 +48.1%
Profit (loss) for the period 9904 -€17,424 -€9,036 +€8,388 +48.1%
Profit (loss) for the period to be appropriated 9905 -€17,424 -€9,036 +€8,388 +48.1%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 24 October 2026 via checked.be.