NUDGE AUDIO SOLUTIONS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
NUDGE AUDIO SOLUTIONS
Largest movements
- Cash -€38,467
down €38,467 (-45.5%), from €84,478 to €46,010
mainly Receivables within one year (-€34,586) and Debts after one year (-€20,809)
- Receivables within one year +€34,586
up €34,586 (+104%), from €33,110 to €67,696
of which Trade receivables: +€43,017
- Tangible fixed assets -€32,998
down €32,998 (-5.1%), from €646,068 to €613,070
of which Plant, machinery and equipment: -€18,816
- Debts after one year -€20,809
down €20,809 (-5.0%), from €419,997 to €399,188
- Other debts -€18,000
down €18,000 (-12.2%), from €147,000 to €129,000
- Gross operating margin -€108,797
down €108,797 (-62.5%), from €174,027 to €65,230
- Depreciation -€4,164
down €4,164 (-8.9%), from €46,579 to €42,415
- Financial charges -€3,818
down €3,818 (-15.7%), from €24,385 to €20,567
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €764,308 | €726,776 | -€37,532 | -4.9% |
| Fixed assets | 21/28 | €646,068 | €613,070 | -€32,998 | -5.1% |
| Tangible fixed assets | 22/27 | €646,068 | €613,070 | -€32,998 | -5.1% |
| Land and buildings | 22 | €562,499 | €547,111 | -€15,388 | -2.7% |
| Plant, machinery and equipment | 23 | €72,063 | €53,247 | -€18,816 | -26.1% |
| Furniture and vehicles | 24 | €11,507 | €12,713 | +€1,206 | +10.5% |
| Current assets | 29/58 | €118,240 | €113,706 | -€4,534 | -3.8% |
| Amounts receivable within one year | 40/41 | €33,110 | €67,696 | +€34,586 | +104% |
| Trade receivables | 40 | €22,567 | €65,585 | +€43,017 | +191% |
| Other amounts receivable | 41 | €10,543 | €2,111 | -€8,432 | -80.0% |
| Cash at bank and in hand | 54/58 | €84,478 | €46,010 | -€38,467 | -45.5% |
| Deferred charges and accrued income | 490/1 | €653 | - | -€653 | |
| Total equity and liabilities | 10/49 | €764,308 | €726,776 | -€37,532 | -4.9% |
| Equity | 10/15 | €123,259 | €120,813 | -€2,445 | -2.0% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €118,259 | €115,813 | -€2,445 | -2.1% |
| Amounts payable | 17/49 | €641,049 | €605,963 | -€35,087 | -5.5% |
| Amounts payable after more than one year | 17 | €419,997 | €399,188 | -€20,809 | -5.0% |
| Financial debts | 170/4 | €419,997 | €399,188 | -€20,809 | -5.0% |
| Amounts payable within one year | 42/48 | €221,053 | €206,775 | -€14,278 | -6.5% |
| Current portion of amounts payable after more than one year | 42 | €19,983 | €20,809 | +€826 | +4.1% |
| Trade debts | 44 | €54,070 | €56,966 | +€2,896 | +5.4% |
| Suppliers | 440/4 | €54,070 | €56,966 | +€2,896 | +5.4% |
| Other amounts payable | 47/48 | €147,000 | €129,000 | -€18,000 | -12.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €46,579 | €42,415 | -€4,164 | -8.9% |
| Other operating charges | 640/8 | €5,438 | €5,209 | -€229 | -4.2% |
| Gross operating margin | 9900 | €174,027 | €65,230 | -€108,797 | -62.5% |
| Operating profit (loss) | 9901 | €122,010 | €17,606 | -€104,405 | -85.6% |
| Financial income | 75/76B | - | €516 | +€516 | |
| Recurring financial income | 75 | - | €516 | +€516 | |
| Financial charges | 65/66B | €24,385 | €20,567 | -€3,818 | -15.7% |
| Recurring financial charges | 65 | €24,385 | €20,567 | -€3,818 | -15.7% |
| Profit (loss) for the period before taxes | 9903 | €97,625 | -€2,445 | -€100,071 | |
| Profit (loss) for the period | 9904 | €97,625 | -€2,445 | -€100,071 | |
| Profit (loss) for the period to be appropriated | 9905 | €97,625 | -€2,445 | -€100,071 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.