Skip to content

NUCLEAR TECHNOLOGY AND CONSULTING: what changed

What changed

NUCLEAR TECHNOLOGY AND CONSULTING

BE 0430.093.050
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€10,933
2024 · €66,360-€55,427
Equity
€2.0m
2024 · €2.0m+€10,933
Cash
€205,200
2024 · €351,836-€146,637
Balance sheet total
€2.1m
2024 · €2.1m-€34,659

Largest movements

2024 to 2025
Assets
  • Cash -€146,637

    down €146,637 (-41.7%), from €351,836 to €205,200

    mainly Current investments (-€126,663) and Tax, wage and social debts (-€45,100)

  • Current investments +€126,663

    up €126,663 (+9.1%), from €1.4m to €1.5m

Equity and liabilities
  • Tax, wage and social debts -€45,100

    down €45,100 (-99.3%), from €45,400 to €300

    of which Taxes: -€45,400

Income statement
  • Taxes -€36,875

    down €36,875 (-79.1%), from €46,613 to €9,738

  • Financial income +€10,549

    up €10,549 (+22.6%), from €46,774 to €57,323

  • Depreciation -€1,299

    down €1,299 (-8.0%), from €16,303 to €15,003

  • Gross operating margin +€1,007

    up €1,007 (+7.3%), from -€13,762 to -€12,755

  • Financial charges +€578

    up €578 (+11.0%), from €5,248 to €5,826

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €66,360
Gross operating margin +€1,007
Depreciation +€1,299
Other operating charges -€135
Financial income +€10,549
Financial charges -€578
Taxes +€36,875
Deferred taxes and other -€104,444
Result 2025 €10,933
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€19,974
Investment -€126,663
Financing €0
Cash 2024 €351,836
Net result for the year +€10,933
Depreciation +€15,003
Receivables within one year -€318
Provisions -€1,984
Trade debts -€245
Tax, wage and social debts -€45,100
Other debts +€1,737
Current investments -€126,663
Cash 2025 €205,200
brings cash intakes cash out
Every line side by side 43 lines
Line Code 2024 2025 Change %
Total assets 20/58 €2,092,776 €2,058,117 -€34,659 -1.7%
Fixed assets 21/28 €352,730 €337,727 -€15,003 -4.3%
Tangible fixed assets 22/27 €352,730 €337,727 -€15,003 -4.3%
Land and buildings 22 €351,558 €337,196 -€14,363 -4.1%
Furniture and vehicles 24 €1,172 €531 -€640 -54.6%
Current assets 29/58 €1,740,046 €1,720,390 -€19,656 -1.1%
Amounts receivable within one year 40/41 €1,001 €1,319 +€318 +31.8%
Other amounts receivable 41 €1,001 €1,319 +€318 +31.8%
Current investments 50/53 €1,387,209 €1,513,871 +€126,663 +9.1%
Cash at bank and in hand 54/58 €351,836 €205,200 -€146,637 -41.7%
Total equity and liabilities 10/49 €2,092,776 €2,058,117 -€34,659 -1.7%
Equity 10/15 €2,002,499 €2,013,431 +€10,933 +0.5%
Contributions 10/11 €61,500 €61,500 = 0.0%
Reserves 13 €374,366 €370,513 -€3,853 -1.0%
Non-distributable reserves 130/1 €6,150 €6,150 = 0.0%
Reserves not available under the articles 1311 €6,150 €6,150 = 0.0%
Tax-exempt reserves 132 €77,053 €73,200 -€3,853 -5.0%
Distributable reserves 133 €291,163 €291,163 = 0.0%
Profit (loss) carried forward 14 €1,566,633 €1,581,418 +€14,785 +0.9%
Provisions and deferred taxes 16 €39,676 €37,692 -€1,984 -5.0%
Deferred taxes 168 €39,676 €37,692 -€1,984 -5.0%
Amounts payable 17/49 €50,602 €6,994 -€43,608 -86.2%
Amounts payable within one year 42/48 €50,602 €6,994 -€43,608 -86.2%
Trade debts 44 €5,202 €4,956 -€245 -4.7%
Suppliers 440/4 €5,202 €4,956 -€245 -4.7%
Taxes, remuneration and social security 45 €45,400 €300 -€45,100 -99.3%
Taxes 450/3 €45,400 - -€45,400
Remuneration and social security 454/9 - €300 +€300
Other amounts payable 47/48 - €1,737 +€1,737
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €16,303 €15,003 -€1,299 -8.0%
Other operating charges 640/8 €4,916 €5,052 +€135 +2.8%
Gross operating margin 9900 -€13,762 -€12,755 +€1,007 +7.3%
Operating profit (loss) 9901 -€34,981 -€32,810 +€2,171 +6.2%
Financial income 75/76B €46,774 €57,323 +€10,549 +22.6%
Recurring financial income 75 €46,774 €57,323 +€10,549 +22.6%
Financial charges 65/66B €5,248 €5,826 +€578 +11.0%
Recurring financial charges 65 €5,248 €5,826 +€578 +11.0%
Profit (loss) for the period before taxes 9903 €6,545 €18,687 +€12,142 +186%
Transfer from deferred taxes 780 €106,428 €1,984 -€104,444 -98.1%
Income taxes 67/77 €46,613 €9,738 -€36,875 -79.1%
Profit (loss) for the period 9904 €66,360 €10,933 -€55,427 -83.5%
Transfer from tax-exempt reserves 789 €47,724 €3,853 -€43,872 -91.9%
Profit (loss) for the period to be appropriated 9905 €114,084 €14,785 -€99,299 -87.0%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 August 2024 and 31 August 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.