Skip to content

NTH: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

NTH

BE 0803.119.814
NACE 70.200, Business and other management consultancy
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€53,004
2024 · -€78,335+€25,331
Equity
€192,661
2024 · €245,665-€53,004
Cash
€3,255
2024 · €3,365-€110
Balance sheet total
€833,945
2024 · €850,058-€16,114

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€15,243

    down €15,243 (-2.1%), from €741,493 to €726,250

    of which Land and buildings: -€19,861

Equity and liabilities
  • Profit (loss) carried forward -€53,004

    down €53,004 (-67.7%), from -€78,335 to -€131,339

  • Other debts +€36,395

    up €36,395 (+10.1%), from €361,047 to €397,442

  • Trade debts +€13,571

    new in 2025: €13,571

  • Debts after one year -€13,554

    down €13,554 (-5.9%), from €230,271 to €216,716

    of which Financial debts: -€13,554

Income statement
  • Depreciation -€10,860

    down €10,860 (-31.9%), from €34,034 to €23,174

  • Gross operating margin +€7,509

    up €7,509 (+29.7%), from -€25,297 to -€17,788

  • Financial charges -€5,454

    down €5,454 (-38.0%), from €14,362 to €8,908

  • Other operating charges -€1,508

    down €1,508 (-32.5%), from €4,642 to €3,135

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€78,335
Gross operating margin +€7,509
Depreciation +€10,860
Other operating charges +€1,508
Financial charges +€5,454
Result 2025 -€53,004

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€17,966
Investment -€5,000
Financing -€13,076
Cash 2024 €3,365
Net result for the year -€53,004
Depreciation +€23,174
Receivables within one year -€2,180
Deferred charges and accrued income +€9
Trade debts +€13,571
Other debts +€36,395
Investment in fixed assets (net) -€5,000
Debts after one year -€13,554
Current portion of long-term debt +€479
Cash 2025 €3,255
Every line side by side 34 lines
Line Code 2024 2025 Change %
Total assets 20/58 €850,058 €833,945 -€16,114 -1.9%
Fixed assets 21/28 €833,840 €815,666 -€18,174 -2.2%
Intangible fixed assets 21 €92,347 €89,417 -€2,931 -3.2%
Tangible fixed assets 22/27 €741,493 €726,250 -€15,243 -2.1%
Land and buildings 22 €741,493 €721,632 -€19,861 -2.7%
Plant, machinery and equipment 23 - €4,618 +€4,618
Current assets 29/58 €16,219 €18,279 +€2,060 +12.7%
Amounts receivable within one year 40/41 €11,926 €14,105 +€2,180 +18.3%
Trade receivables 40 €7,583 €8,633 +€1,050 +13.8%
Other amounts receivable 41 €4,343 €5,472 +€1,129 +26.0%
Cash at bank and in hand 54/58 €3,365 €3,255 -€110 -3.3%
Deferred charges and accrued income 490/1 €928 €919 -€9 -1.0%
Total equity and liabilities 10/49 €850,058 €833,945 -€16,114 -1.9%
Equity 10/15 €245,665 €192,661 -€53,004 -21.6%
Contributions 10/11 €324,000 €324,000 = 0.0%
Profit (loss) carried forward 14 -€78,335 -€131,339 -€53,004 -67.7%
Amounts payable 17/49 €604,394 €641,284 +€36,890 +6.1%
Amounts payable after more than one year 17 €230,271 €216,716 -€13,554 -5.9%
Financial debts 170/4 €229,511 €215,956 -€13,554 -5.9%
Other amounts payable 178/9 €760 €760 = 0.0%
Amounts payable within one year 42/48 €374,123 €424,567 +€50,445 +13.5%
Current portion of amounts payable after more than one year 42 €13,076 €13,554 +€479 +3.7%
Trade debts 44 - €13,571 +€13,571
Suppliers 440/4 - €13,571 +€13,571
Other amounts payable 47/48 €361,047 €397,442 +€36,395 +10.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €34,034 €23,174 -€10,860 -31.9%
Other operating charges 640/8 €4,642 €3,135 -€1,508 -32.5%
Gross operating margin 9900 -€25,297 -€17,788 +€7,509 +29.7%
Operating profit (loss) 9901 -€63,973 -€44,096 +€19,877 +31.1%
Financial charges 65/66B €14,362 €8,908 -€5,454 -38.0%
Recurring financial charges 65 €14,362 €8,908 -€5,454 -38.0%
Profit (loss) for the period before taxes 9903 -€78,335 -€53,004 +€25,331 +32.3%
Profit (loss) for the period 9904 -€78,335 -€53,004 +€25,331 +32.3%
Profit (loss) for the period to be appropriated 9905 -€78,335 -€53,004 +€25,331 +32.3%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 September 2026 via checked.be.