Skip to content

NT2D: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

NT2D

BE 0777.254.268
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€60,032
2024 · €32,314+€27,718
Equity
€148,079
2024 · €205,547-€57,468
Cash
€78,140
2024 · €55,965+€22,174
Balance sheet total
€219,895
2024 · €251,105-€31,210

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€74,836

    no longer reported in 2025 (was €74,836)

  • Current investments +€33,000

    up €33,000 (+39.2%), from €84,250 to €117,250

  • Cash +€22,174

    up €22,174 (+39.6%), from €55,965 to €78,140

    mainly Receivables within one year (+€74,836) and Net result for the year (+€60,032)

  • Tangible fixed assets -€11,549

    down €11,549 (-32.0%), from €36,054 to €24,505

    of which Furniture and vehicles: -€11,342

Equity and liabilities
  • Profit (loss) carried forward -€57,468

    down €57,468 (-28.4%), from €202,047 to €144,579

  • Tax, wage and social debts +€35,566

    up €35,566 (+216%), from €16,491 to €52,056

  • Debts after one year -€12,164

    down €12,164 (-70.0%), from €17,378 to €5,213

Income statement
  • Gross operating margin +€29,013

    up €29,013 (+46.5%), from €62,400 to €91,414

  • Taxes +€8,309

    up €8,309 (+84.5%), from €9,833 to €18,142

  • Other operating charges -€4,598

    down €4,598 (-89.1%), from €5,162 to €564

  • Depreciation -€1,523

    down €1,523 (-11.7%), from €13,072 to €11,549

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €32,314
Gross operating margin +€29,013
Depreciation +€1,523
Other operating charges +€4,598
Financial charges +€894
Taxes -€8,309
Result 2025 €60,032
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€184,364
Investment -€33,000
Financing -€129,189
Cash 2024 €55,965
Net result for the year +€60,032
Depreciation +€11,549
Receivables within one year +€74,836
Tax, wage and social debts +€35,566
Other debts +€2,381
Current investments -€33,000
Debts after one year -€12,164
Current portion of long-term debt +€475
Contributions, distributions and other -€117,500
Cash 2025 €78,140
brings cash intakes cash out
Every line side by side 33 lines
Line Code 2024 2025 Change %
Total assets 20/58 €251,105 €219,895 -€31,210 -12.4%
Fixed assets 21/28 €36,054 €24,505 -€11,549 -32.0%
Tangible fixed assets 22/27 €36,054 €24,505 -€11,549 -32.0%
Plant, machinery and equipment 23 €1,141 €1,001 -€140 -12.3%
Furniture and vehicles 24 €34,846 €23,504 -€11,342 -32.5%
Leasing and similar rights 25 €66 - -€66
Current assets 29/58 €215,051 €195,390 -€19,662 -9.1%
Amounts receivable within one year 40/41 €74,836 - -€74,836
Other amounts receivable 41 €74,836 - -€74,836
Current investments 50/53 €84,250 €117,250 +€33,000 +39.2%
Cash at bank and in hand 54/58 €55,965 €78,140 +€22,174 +39.6%
Total equity and liabilities 10/49 €251,105 €219,895 -€31,210 -12.4%
Equity 10/15 €205,547 €148,079 -€57,468 -28.0%
Contributions 10/11 €3,500 €3,500 = 0.0%
Profit (loss) carried forward 14 €202,047 €144,579 -€57,468 -28.4%
Amounts payable 17/49 €45,558 €71,815 +€26,258 +57.6%
Amounts payable after more than one year 17 €17,378 €5,213 -€12,164 -70.0%
Financial debts 170/4 €17,378 €5,213 -€12,164 -70.0%
Amounts payable within one year 42/48 €28,180 €66,602 +€38,422 +136%
Current portion of amounts payable after more than one year 42 €11,689 €12,164 +€475 +4.1%
Taxes, remuneration and social security 45 €16,491 €52,056 +€35,566 +216%
Taxes 450/3 €16,491 €52,056 +€35,566 +216%
Other amounts payable 47/48 - €2,381 +€2,381
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €13,072 €11,549 -€1,523 -11.7%
Other operating charges 640/8 €5,162 €564 -€4,598 -89.1%
Gross operating margin 9900 €62,400 €91,414 +€29,013 +46.5%
Operating profit (loss) 9901 €44,167 €79,301 +€35,134 +79.5%
Financial charges 65/66B €2,021 €1,127 -€894 -44.2%
Recurring financial charges 65 €2,021 €1,127 -€894 -44.2%
Profit (loss) for the period before taxes 9903 €42,146 €78,174 +€36,027 +85.5%
Income taxes 67/77 €9,833 €18,142 +€8,309 +84.5%
Profit (loss) for the period 9904 €32,314 €60,032 +€27,718 +85.8%
Profit (loss) for the period to be appropriated 9905 €32,314 €60,032 +€27,718 +85.8%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 October 2026 via checked.be.