Skip to content

NPLH GROUP: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

NPLH GROUP

BE 0787.345.040
NACE 43.320, Joinery installation
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€4,246
2024 · -€3,951+€8,197
Equity
-€1,462
2024 · -€5,708+€4,246
Cash
€6,591
2024 · €2,266+€4,325
Balance sheet total
€7,100
2024 · €11,128-€4,028

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€7,832

    down €7,832 (-93.9%), from €8,341 to €509

    of which Other amounts receivable: -€4,886

  • Cash +€4,325

    up €4,325 (+191%), from €2,266 to €6,591

    mainly Receivables within one year (+€7,832) and Net result for the year (+€4,246)

  • Deferred charges and accrued income -€521

    no longer reported in 2025 (was €521)

Equity and liabilities
  • Other debts -€7,466

    down €7,466 (-48.7%), from €15,332 to €7,867

  • Profit (loss) carried forward +€4,246

    up €4,246 (+39.7%), from -€10,708 to -€6,462

  • Trade debts -€808

    down €808 (-53.7%), from €1,504 to €696

Income statement
  • Gross operating margin +€9,001

    up €9,001, from -€3,877 to €5,125

  • Other operating charges +€835

    new in 2025: €835

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€3,951
Gross operating margin +€9,001
Other operating charges -€835
Financial income +€21
Financial charges +€9
Result 2025 €4,246
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€4,325
Investment €0
Financing €0
Cash 2024 €2,266
Net result for the year +€4,246
Receivables within one year +€7,832
Deferred charges and accrued income +€521
Trade debts -€808
Other debts -€7,466
Cash 2025 €6,591
brings cash intakes cash out
Every line side by side 26 lines
Line Code 2024 2025 Change %
Total assets 20/58 €11,128 €7,100 -€4,028 -36.2%
Current assets 29/58 €11,128 €7,100 -€4,028 -36.2%
Amounts receivable within one year 40/41 €8,341 €509 -€7,832 -93.9%
Trade receivables 40 €3,146 €200 -€2,946 -93.6%
Other amounts receivable 41 €5,195 €309 -€4,886 -94.1%
Cash at bank and in hand 54/58 €2,266 €6,591 +€4,325 +191%
Deferred charges and accrued income 490/1 €521 - -€521
Total equity and liabilities 10/49 €11,128 €7,100 -€4,028 -36.2%
Equity 10/15 -€5,708 -€1,462 +€4,246 +74.4%
Contributions 10/11 €5,000 €5,000 = 0.0%
Profit (loss) carried forward 14 -€10,708 -€6,462 +€4,246 +39.7%
Amounts payable 17/49 €16,836 €8,562 -€8,274 -49.1%
Amounts payable within one year 42/48 €16,836 €8,562 -€8,274 -49.1%
Trade debts 44 €1,504 €696 -€808 -53.7%
Suppliers 440/4 €1,504 €696 -€808 -53.7%
Other amounts payable 47/48 €15,332 €7,867 -€7,466 -48.7%
Other operating charges 640/8 - €835 +€835
Gross operating margin 9900 -€3,877 €5,125 +€9,001
Operating profit (loss) 9901 -€3,877 €4,290 +€8,167
Financial income 75/76B - €21 +€21
Recurring financial income 75 - €21 +€21
Financial charges 65/66B €74 €65 -€9 -11.7%
Recurring financial charges 65 €74 €65 -€9 -11.7%
Profit (loss) for the period before taxes 9903 -€3,951 €4,246 +€8,197
Profit (loss) for the period 9904 -€3,951 €4,246 +€8,197
Profit (loss) for the period to be appropriated 9905 -€3,951 €4,246 +€8,197

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.