NOYB: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
NOYB
Largest movements
- Receivables within one year -€16,624
no longer reported in 2025 (was €16,624)
- Cash +€564
up €564 (+90.5%), from €623 to €1,188
mainly Receivables within one year (+€16,624) and Other debts (+€2,202)
- Trade debts -€15,864
down €15,864 (-87.3%), from €18,180 to €2,316
of which Bills of exchange payable: -€13,391
- Profit (loss) carried forward -€2,398
down €2,398 (-15.7%), from -€15,245 to -€17,642
- Other debts +€2,202
up €2,202 (+168.6%), from €1,306 to €3,509
- Purchases and services -€33,929
no longer reported in 2025 (was €33,929)
- Gross operating margin +€23,835
up €23,835 (+90.9%), from -€26,233 to -€2,398
- Turnover -€7,696
no longer reported in 2025 (was €7,696)
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €17,248 | €1,188 | -€16,060 | -93.1% |
| Current assets | 29/58 | €17,248 | €1,188 | -€16,060 | -93.1% |
| Amounts receivable within one year | 40/41 | €16,624 | - | -€16,624 | |
| Trade receivables | 40 | €16,624 | - | -€16,624 | |
| Cash at bank and in hand | 54/58 | €623 | €1,188 | +€564 | +90.5% |
| Total equity and liabilities | 10/49 | €17,248 | €1,188 | -€16,060 | -93.1% |
| Equity | 10/15 | -€5,245 | -€7,642 | -€2,398 | -45.7% |
| Contributions | 10/11 | €10,000 | €10,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€15,245 | -€17,642 | -€2,398 | -15.7% |
| Amounts payable | 17/49 | €22,492 | €8,830 | -€13,662 | -60.7% |
| Amounts payable within one year | 42/48 | €22,492 | €8,830 | -€13,662 | -60.7% |
| Trade debts | 44 | €18,180 | €2,316 | -€15,864 | -87.3% |
| Suppliers | 440/4 | €2,473 | - | -€2,473 | |
| Bills of exchange payable | 441 | €15,707 | €2,316 | -€13,391 | -85.3% |
| Taxes, remuneration and social security | 45 | €3,006 | €3,006 | = | 0.0% |
| Taxes | 450/3 | €6 | €6 | = | 0.0% |
| Remuneration and social security | 454/9 | €3,000 | €3,000 | = | 0.0% |
| Other amounts payable | 47/48 | €1,306 | €3,509 | +€2,202 | +168.6% |
| Turnover | 70 | €7,696 | - | -€7,696 | |
| Goods, raw materials, services and sundry goods | 60/61 | €33,929 | - | -€33,929 | |
| Gross operating margin | 9900 | -€26,233 | -€2,398 | +€23,835 | +90.9% |
| Operating profit (loss) | 9901 | -€26,233 | -€2,398 | +€23,835 | +90.9% |
| Financial income | 75/76B | €18 | - | -€18 | |
| Recurring financial income | 75 | €18 | - | -€18 | |
| Financial charges | 65/66B | €51 | - | -€51 | |
| Recurring financial charges | 65 | €51 | - | -€51 | |
| Profit (loss) for the period before taxes | 9903 | -€26,266 | -€2,398 | +€23,868 | +90.9% |
| Profit (loss) for the period | 9904 | -€26,266 | -€2,398 | +€23,868 | +90.9% |
| Profit (loss) for the period to be appropriated | 9905 | -€26,266 | -€2,398 | +€23,868 | +90.9% |
Source: filed annual accounts (NBB), financial years ended 31 May 2024 and 31 May 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.