NOWW: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
NOWW
Largest movements
- Stocks and contracts -€1.3m
down €1.3m (-24.7%), from €5.4m to €4.1m
- Current investments +€1.2m
new in 2025: €1.2m
- Trade debts -€169,470
down €169,470 (-51.4%), from €329,861 to €160,390
- Other debts +€100,000
up €100,000 (+55.6%), from €180,000 to €280,000
- Gross operating margin +€102,292
up €102,292 (+27.3%), from €375,338 to €477,630
- Other operating charges +€35,495
up €35,495 (+184.3%), from €19,262 to €54,757
- Staff costs -€19,387
down €19,387 (-13.8%), from €140,477 to €121,090
- Financial income +€9,400
up €9,400 (+93.6%), from €10,041 to €19,441
of which Financial income: +€11,413
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €6,141,645 | €6,067,674 | -€73,971 | -1.2% |
| Fixed assets | 21/28 | €127,288 | €113,650 | -€13,638 | -10.7% |
| Intangible fixed assets | 21 | €64,521 | €67,146 | +€2,625 | +4.1% |
| Tangible fixed assets | 22/27 | €62,768 | €46,504 | -€16,264 | -25.9% |
| Land and buildings | 22 | €7,155 | €6,273 | -€882 | -12.3% |
| Plant, machinery and equipment | 23 | €3,490 | €2,504 | -€986 | -28.2% |
| Furniture and vehicles | 24 | €52,123 | €37,726 | -€14,396 | -27.6% |
| Current assets | 29/58 | €6,014,357 | €5,954,024 | -€60,332 | -1.0% |
| Stocks and contracts in progress | 3 | €5,435,421 | €4,091,253 | -€1.3m | -24.7% |
| Stocks | 30/36 | €5,435,421 | €4,091,253 | -€1.3m | -24.7% |
| Amounts receivable within one year | 40/41 | €351,894 | €402,161 | +€50,267 | +14.3% |
| Trade receivables | 40 | €180,552 | €305,396 | +€124,844 | +69.1% |
| Other amounts receivable | 41 | €171,342 | €96,765 | -€74,577 | -43.5% |
| Current investments | 50/53 | - | €1,200,000 | +€1.2m | |
| Cash at bank and in hand | 54/58 | €164,065 | €194,750 | +€30,685 | +18.7% |
| Deferred charges and accrued income | 490/1 | €62,977 | €65,861 | +€2,884 | +4.6% |
| Total equity and liabilities | 10/49 | €6,141,645 | €6,067,674 | -€73,971 | -1.2% |
| Equity | 10/15 | €5,565,116 | €5,568,573 | +€3,458 | +0.1% |
| Contributions | 10/11 | €5,100,000 | €5,100,000 | = | 0.0% |
| Reserves | 13 | €465,116 | €468,573 | +€3,458 | +0.7% |
| Tax-exempt reserves | 132 | €133,962 | €60,287 | -€73,675 | -55.0% |
| Distributable reserves | 133 | €331,153 | €408,286 | +€77,133 | +23.3% |
| Profit (loss) carried forward | 14 | €0 | €0 | = | |
| Amounts payable | 17/49 | €576,529 | €499,101 | -€77,428 | -13.4% |
| Amounts payable after more than one year | 17 | €20,706 | €9,591 | -€11,115 | -53.7% |
| Financial debts | 170/4 | €20,706 | €9,591 | -€11,115 | -53.7% |
| Amounts payable within one year | 42/48 | €546,538 | €488,622 | -€57,915 | -10.6% |
| Current portion of amounts payable after more than one year | 42 | €10,701 | €11,115 | +€414 | +3.9% |
| Trade debts | 44 | €329,861 | €160,390 | -€169,470 | -51.4% |
| Suppliers | 440/4 | €329,861 | €160,390 | -€169,470 | -51.4% |
| Taxes, remuneration and social security | 45 | €25,975 | €37,117 | +€11,141 | +42.9% |
| Taxes | 450/3 | €8,673 | €8,916 | +€243 | +2.8% |
| Remuneration and social security | 454/9 | €17,302 | €28,201 | +€10,898 | +63.0% |
| Other amounts payable | 47/48 | €180,000 | €280,000 | +€100,000 | +55.6% |
| Accrued charges and deferred income | 492/3 | €9,285 | €887 | -€8,398 | -90.4% |
| Non-recurring operating income | 76A | €1,816 | €0 | -€1,816 | -100.0% |
| Remuneration, social security and pensions | 62 | €140,477 | €121,090 | -€19,387 | -13.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €23,562 | €25,991 | +€2,429 | +10.3% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | €2,044 | €1,004 | -€1,040 | -50.9% |
| Other operating charges | 640/8 | €19,262 | €54,757 | +€35,495 | +184.3% |
| Gross operating margin | 9900 | €375,338 | €477,630 | +€102,292 | +27.3% |
| Operating profit (loss) | 9901 | €189,992 | €274,788 | +€84,795 | +44.6% |
| Financial income | 75/76B | €10,041 | €19,441 | +€9,400 | +93.6% |
| Recurring financial income | 75 | €8,027 | €19,441 | +€11,413 | +142.2% |
| Non-recurring financial income | 76B | €2,013 | €0 | -€2,013 | -100.0% |
| Financial charges | 65/66B | €10,242 | €8,319 | -€1,924 | -18.8% |
| Recurring financial charges | 65 | €10,242 | €8,319 | -€1,924 | -18.8% |
| Profit (loss) for the period before taxes | 9903 | €189,790 | €285,910 | +€96,119 | +50.6% |
| Income taxes | 67/77 | €4,243 | €2,452 | -€1,791 | -42.2% |
| Profit (loss) for the period | 9904 | €185,548 | €283,458 | +€97,910 | +52.8% |
| Transfer to tax-exempt reserves | 689 | €0 | - | = | |
| Profit (loss) for the period to be appropriated | 9905 | €185,548 | €283,458 | +€97,910 | +52.8% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 October 2026 via checked.be.