NoWasteForMe: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
NoWasteForMe
Largest movements
- Current investments -€25,000
down €25,000 (-7.7%), from €325,000 to €300,000
- Cash -€7,017
down €7,017 (-14.0%), from €50,256 to €43,239
mainly Other debts (-€24,861) and Receivables within one year (-€5,404)
- Receivables within one year +€5,404
up €5,404 (+3.4%), from €156,972 to €162,376
of which Other amounts receivable: +€5,404
- Other debts -€24,861
down €24,861 (-10.6%), from €235,377 to €210,517
- Gross operating margin -€48,868
down €48,868 (-75.6%), from €64,664 to €15,795
- Financial income -€9,123
down €9,123 (-73.8%), from €12,369 to €3,246
- Taxes -€5,019
down €5,019 (-79.5%), from €6,311 to €1,292
- Financial charges -€1,642
down €1,642 (-9.5%), from €17,279 to €15,638
- Other operating charges -€745
down €745 (-55.0%), from €1,355 to €610
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €536,855 | €509,992 | -€26,864 | -5.0% |
| Fixed assets | 21/28 | €1,566 | €2,442 | +€876 | +55.9% |
| Tangible fixed assets | 22/27 | €1,566 | €2,442 | +€876 | +55.9% |
| Furniture and vehicles | 24 | €1,566 | €2,442 | +€876 | +55.9% |
| Leasing and similar rights | 25 | €0 | - | = | |
| Current assets | 29/58 | €535,290 | €507,550 | -€27,739 | -5.2% |
| Amounts receivable within one year | 40/41 | €156,972 | €162,376 | +€5,404 | +3.4% |
| Trade receivables | 40 | €0 | - | = | |
| Other amounts receivable | 41 | €156,972 | €162,376 | +€5,404 | +3.4% |
| Current investments | 50/53 | €325,000 | €300,000 | -€25,000 | -7.7% |
| Cash at bank and in hand | 54/58 | €50,256 | €43,239 | -€7,017 | -14.0% |
| Deferred charges and accrued income | 490/1 | €3,062 | €1,935 | -€1,127 | -36.8% |
| Total equity and liabilities | 10/49 | €536,855 | €509,992 | -€26,864 | -5.0% |
| Equity | 10/15 | €290,638 | €291,216 | +€578 | +0.2% |
| Contributions | 10/11 | €20,000 | €20,000 | = | 0.0% |
| Reserves | 13 | €270,638 | €271,216 | +€578 | +0.2% |
| Distributable reserves | 133 | €270,638 | €271,216 | +€578 | +0.2% |
| Amounts payable | 17/49 | €246,217 | €218,776 | -€27,442 | -11.1% |
| Amounts payable within one year | 42/48 | €246,217 | €218,776 | -€27,442 | -11.1% |
| Current portion of amounts payable after more than one year | 42 | €0 | - | = | |
| Financial debts | 43 | - | €499 | +€499 | |
| Credit institutions | 430/8 | - | €499 | +€499 | |
| Trade debts | 44 | €6,432 | €2,369 | -€4,062 | -63.2% |
| Suppliers | 440/4 | €6,432 | €2,369 | -€4,062 | -63.2% |
| Taxes, remuneration and social security | 45 | €4,408 | €5,391 | +€982 | +22.3% |
| Taxes | 450/3 | €4,408 | €5,391 | +€982 | +22.3% |
| Other amounts payable | 47/48 | €235,377 | €210,517 | -€24,861 | -10.6% |
| Remuneration, social security and pensions | 62 | €0 | - | = | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €574 | €924 | +€350 | +61.1% |
| Other operating charges | 640/8 | €1,355 | €610 | -€745 | -55.0% |
| Gross operating margin | 9900 | €64,664 | €15,795 | -€48,868 | -75.6% |
| Operating profit (loss) | 9901 | €62,735 | €14,262 | -€48,473 | -77.3% |
| Financial income | 75/76B | €12,369 | €3,246 | -€9,123 | -73.8% |
| Recurring financial income | 75 | €12,369 | €3,246 | -€9,123 | -73.8% |
| Financial charges | 65/66B | €17,279 | €15,638 | -€1,642 | -9.5% |
| Recurring financial charges | 65 | €17,279 | €15,638 | -€1,642 | -9.5% |
| Profit (loss) for the period before taxes | 9903 | €57,825 | €1,870 | -€55,954 | -96.8% |
| Income taxes | 67/77 | €6,311 | €1,292 | -€5,019 | -79.5% |
| Profit (loss) for the period | 9904 | €51,513 | €578 | -€50,935 | -98.9% |
| Profit (loss) for the period to be appropriated | 9905 | €51,513 | €578 | -€50,935 | -98.9% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.