NOVEMBER MANAGEMENT: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
NOVEMBER MANAGEMENT
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Other debts +€65,000
new in 2025: €65,000
- Reserves -€65,000
down €65,000 (-29.8%), from €218,167 to €153,167
- Gross operating margin +€3,986
up €3,986 (+80.6%), from -€4,947 to -€961
- Financial income -€1,619
no longer reported in 2025 (was €1,619)
- Financial charges -€322
down €322 (-68.1%), from €473 to €151
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €220,781 | €219,845 | -€936 | -0.4% |
| Current assets | 29/58 | €220,781 | €219,845 | -€936 | -0.4% |
| Amounts receivable after more than one year | 29 | €55,421 | €55,421 | +€0 | 0.0% |
| Other amounts receivable | 291 | €55,421 | €55,421 | +€0 | 0.0% |
| Amounts receivable within one year | 40/41 | €4,992 | €5,748 | +€756 | +15.2% |
| Trade receivables | 40 | €3,613 | €3,613 | -€0 | 0.0% |
| Other amounts receivable | 41 | €1,379 | €2,135 | +€756 | +54.9% |
| Cash at bank and in hand | 54/58 | €160,369 | €158,676 | -€1,693 | -1.1% |
| Total equity and liabilities | 10/49 | €220,781 | €219,845 | -€936 | -0.4% |
| Equity | 10/15 | €217,781 | €151,273 | -€66,508 | -30.5% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Reserves | 13 | €218,167 | €153,167 | -€65,000 | -29.8% |
| Non-distributable reserves | 130/1 | €218,167 | €153,167 | -€65,000 | -29.8% |
| Other | 1319 | €218,167 | €153,167 | -€65,000 | -29.8% |
| Profit (loss) carried forward | 14 | -€5,386 | -€6,894 | -€1,508 | -28.0% |
| Amounts payable | 17/49 | €3,000 | €68,572 | +€65,572 | +2,186% |
| Amounts payable within one year | 42/48 | €3,000 | €68,572 | +€65,572 | +2,186% |
| Trade debts | 44 | €3,000 | €3,572 | +€572 | +19.1% |
| Suppliers | 440/4 | €3,000 | €3,572 | +€572 | +19.1% |
| Other amounts payable | 47/48 | - | €65,000 | +€65,000 | |
| Other operating charges | 640/8 | €384 | €396 | +€12 | +3.0% |
| Non-recurring operating charges | 66A | €1,200 | - | -€1,200 | |
| Gross operating margin | 9900 | -€4,947 | -€961 | +€3,986 | +80.6% |
| Operating profit (loss) | 9901 | -€6,531 | -€1,357 | +€5,174 | +79.2% |
| Financial income | 75/76B | €1,619 | - | -€1,619 | |
| Recurring financial income | 75 | €1,619 | - | -€1,619 | |
| Financial charges | 65/66B | €473 | €151 | -€322 | -68.1% |
| Recurring financial charges | 65 | €473 | €151 | -€322 | -68.1% |
| Profit (loss) for the period before taxes | 9903 | -€5,386 | -€1,508 | +€3,878 | +72.0% |
| Profit (loss) for the period | 9904 | -€5,386 | -€1,508 | +€3,878 | +72.0% |
| Profit (loss) for the period to be appropriated | 9905 | -€5,386 | -€1,508 | +€3,878 | +72.0% |
Source: filed annual accounts (NBB), financial years ended 31 July 2024 and 31 July 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 24 October 2026 via checked.be.