Skip to content

NOVEA: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

NOVEA

BE 0632.533.139
financial year 2024 compared with 2023filed annual accounts (NBB)
Net result for the year
-€221,024
2023 · -€518,694+€297,669
Equity
-€1.1m
2023 · -€847,350-€221,024
Cash
€2,976
2023 · €956+€2,020
Balance sheet total
€5.0m
2023 · €5.0m+€2,020

Largest movements

2023 to 2024
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Other debts +€223,807

      up €223,807 (+4.2%), from €5.4m to €5.6m

    • Profit (loss) carried forward -€221,024

      down €221,024 (-25.9%), from -€853,550 to -€1.1m

    Income statement
    • Financial charges -€296,473

      down €296,473 (-57.8%), from €513,250 to €216,777

    • Gross operating margin +€1,030

      up €1,030 (+24.7%), from -€4,169 to -€3,139

    • Other operating charges -€166

      down €166 (-13.0%), from €1,274 to €1,108

    From the 2023 result to the 2024 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2023 -€518,694
    Gross operating margin +€1,030
    Other operating charges +€166
    Financial charges +€296,473
    Result 2024 -€221,024
    raises the result

    Derived cash bridge

    cash 2023 to 2024

    Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations -€17,980
    Investment €0
    Financing +€20,000
    Cash 2023 €956
    Net result for the year -€221,024
    Trade debts -€20,763
    Other debts +€223,807
    Debts after one year +€20,000
    Cash 2024 €2,976
    brings cash intakes cash out
    Every line side by side 28 lines
    Line Code 2023 2024 Change %
    Total assets 20/58 €5,020,667 €5,022,687 +€2,020 0.0%
    Fixed assets 21/28 €4,450,000 €4,450,000 = 0.0%
    Financial fixed assets 28 €4,450,000 €4,450,000 = 0.0%
    Current assets 29/58 €570,667 €572,687 +€2,020 +0.4%
    Stocks and contracts in progress 3 €569,711 €569,711 = 0.0%
    Contracts in progress 37 €569,711 €569,711 = 0.0%
    Amounts receivable within one year 40/41 €0 - =
    Other amounts receivable 41 €0 - =
    Cash at bank and in hand 54/58 €956 €2,976 +€2,020 +211%
    Total equity and liabilities 10/49 €5,020,667 €5,022,687 +€2,020 0.0%
    Equity 10/15 -€847,350 -€1,068,374 -€221,024 -26.1%
    Contributions 10/11 €6,200 €6,200 = 0.0%
    Profit (loss) carried forward 14 -€853,550 -€1,074,574 -€221,024 -25.9%
    Amounts payable 17/49 €5,868,016 €6,091,061 +€223,044 +3.8%
    Amounts payable after more than one year 17 €460,000 €480,000 +€20,000 +4.3%
    Financial debts 170/4 €460,000 €480,000 +€20,000 +4.3%
    Amounts payable within one year 42/48 €5,408,016 €5,611,061 +€203,044 +3.8%
    Trade debts 44 €32,738 €11,975 -€20,763 -63.4%
    Suppliers 440/4 €32,738 €11,975 -€20,763 -63.4%
    Other amounts payable 47/48 €5,375,279 €5,599,086 +€223,807 +4.2%
    Other operating charges 640/8 €1,274 €1,108 -€166 -13.0%
    Gross operating margin 9900 -€4,169 -€3,139 +€1,030 +24.7%
    Operating profit (loss) 9901 -€5,443 -€4,247 +€1,196 +22.0%
    Financial charges 65/66B €513,250 €216,777 -€296,473 -57.8%
    Recurring financial charges 65 €513,250 €216,777 -€296,473 -57.8%
    Profit (loss) for the period before taxes 9903 -€518,694 -€221,024 +€297,669 +57.4%
    Profit (loss) for the period 9904 -€518,694 -€221,024 +€297,669 +57.4%
    Profit (loss) for the period to be appropriated 9905 -€518,694 -€221,024 +€297,669 +57.4%

    Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.