Skip to content

NOVA ZEMBLA COMMUNICATIONS: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

NOVA ZEMBLA COMMUNICATIONS

BE 0701.615.648
NACE 73.110, Advertising agencies
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€28,122
2024 · €38,427-€10,305
Equity
€214,222
2024 · €186,100+€28,122
Cash
€195,099
2024 · €165,331+€29,768
Balance sheet total
€229,943
2024 · €199,987+€29,956

Largest movements

2024 to 2025
Assets
  • Cash +€29,768

    up €29,768 (+18.0%), from €165,331 to €195,099

    mainly Net result for the year (+€28,122) and Trade debts (+€10,191)

  • Tangible fixed assets -€4,869

    down €4,869 (-44.5%), from €10,942 to €6,074

    of which Furniture and vehicles: -€3,314

  • Receivables within one year +€3,905

    up €3,905 (+27.4%), from €14,229 to €18,135

    of which Trade receivables: +€3,086

Equity and liabilities
  • Reserves +€28,122

    up €28,122 (+16.8%), from €167,500 to €195,622

    of which Distributable reserves: +€28,122

  • Other debts -€11,658

    no longer reported in 2025 (was €11,658)

  • Trade debts +€10,191

    up €10,191 (+1,523%), from €669 to €10,860

  • Tax, wage and social debts +€3,301

    up €3,301 (+212%), from €1,559 to €4,860

Income statement
  • Gross operating margin -€9,993

    down €9,993 (-18.8%), from €53,184 to €43,191

  • Financial income -€3,653

    down €3,653 (-99.9%), from €3,656 to €3

  • Taxes -€2,698

    down €2,698 (-23.1%), from €11,674 to €8,976

  • Depreciation -€863

    down €863 (-15.1%), from €5,731 to €4,869

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €38,427
Gross operating margin -€9,993
Staff costs -€341
Depreciation +€863
Other operating charges +€151
Financial income -€3,653
Financial charges -€31
Taxes +€2,698
Result 2025 €28,122
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€29,768
Investment €0
Financing €0
Cash 2024 €165,331
Net result for the year +€28,122
Depreciation +€4,869
Receivables within one year -€3,905
Deferred charges and accrued income -€1,151
Trade debts +€10,191
Tax, wage and social debts +€3,301
Other debts -€11,658
Cash 2025 €195,099
brings cash intakes cash out
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €199,987 €229,943 +€29,956 +15.0%
Fixed assets 21/28 €10,942 €6,074 -€4,869 -44.5%
Tangible fixed assets 22/27 €10,942 €6,074 -€4,869 -44.5%
Plant, machinery and equipment 23 €5,555 €4,000 -€1,554 -28.0%
Furniture and vehicles 24 €5,388 €2,074 -€3,314 -61.5%
Current assets 29/58 €189,045 €223,869 +€34,824 +18.4%
Amounts receivable within one year 40/41 €14,229 €18,135 +€3,905 +27.4%
Trade receivables 40 €13,885 €16,970 +€3,086 +22.2%
Other amounts receivable 41 €345 €1,164 +€820 +238%
Cash at bank and in hand 54/58 €165,331 €195,099 +€29,768 +18.0%
Deferred charges and accrued income 490/1 €9,484 €10,636 +€1,151 +12.1%
Total equity and liabilities 10/49 €199,987 €229,943 +€29,956 +15.0%
Equity 10/15 €186,100 €214,222 +€28,122 +15.1%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €167,500 €195,622 +€28,122 +16.8%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Distributable reserves 133 €165,640 €193,762 +€28,122 +17.0%
Amounts payable 17/49 €13,887 €15,721 +€1,834 +13.2%
Amounts payable within one year 42/48 €13,887 €15,721 +€1,834 +13.2%
Trade debts 44 €669 €10,860 +€10,191 +1,523%
Suppliers 440/4 €669 €10,860 +€10,191 +1,523%
Taxes, remuneration and social security 45 €1,559 €4,860 +€3,301 +212%
Taxes 450/3 €1,559 €4,860 +€3,301 +212%
Other amounts payable 47/48 €11,658 - -€11,658
Remuneration, social security and pensions 62 - €341 +€341
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €5,731 €4,869 -€863 -15.1%
Other operating charges 640/8 €791 €640 -€151 -19.1%
Gross operating margin 9900 €53,184 €43,191 -€9,993 -18.8%
Operating profit (loss) 9901 €46,661 €37,342 -€9,320 -20.0%
Financial income 75/76B €3,656 €3 -€3,653 -99.9%
Recurring financial income 75 €3,656 €3 -€3,653 -99.9%
Financial charges 65/66B €217 €247 +€31 +14.1%
Recurring financial charges 65 €217 €247 +€31 +14.1%
Profit (loss) for the period before taxes 9903 €50,101 €37,098 -€13,003 -26.0%
Income taxes 67/77 €11,674 €8,976 -€2,698 -23.1%
Profit (loss) for the period 9904 €38,427 €28,122 -€10,305 -26.8%
Profit (loss) for the period to be appropriated 9905 €38,427 €28,122 -€10,305 -26.8%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 October 2026 via checked.be.