Skip to content

Nottebohm Medisch Centrum: what changed

What changed

Nottebohm Medisch Centrum

BE 0408.370.493
NACE 86.101, Human health activities
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€32,310
2024 · €69,071-€36,761
Equity
€17.8m
2024 · €15.8m+€2.0m
Cash
€193,485
2024 · €91,582+€101,902
Balance sheet total
€20.6m
2024 · €18.7m+€1.9m

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€2.0m

    up €2.0m (+11.6%), from €17.3m to €19.3m

    of which Land and buildings: +€2.0m

  • Receivables within one year -€446,526

    down €446,526 (-60.9%), from €733,205 to €286,678

    of which Trade receivables: -€414,109

  • Deferred charges and accrued income +€242,194

    up €242,194 (+330%), from €73,417 to €315,611

Equity and liabilities
  • Contributions +€1.9m

    up €1.9m (+15.7%), from €12.4m to €14.3m

Income statement
  • Staff costs +€142,803

    up €142,803 (+33.1%), from €432,070 to €574,873

  • Turnover +€112,338

    up €112,338 (+4.2%), from €2.7m to €2.8m

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €69,071
Turnover +€112,338
Other operating income +€12,943
Goods and materials -€13,383
Services and other goods -€16,454
Staff costs -€142,803
Depreciation -€18,288
Other operating charges +€26,228
Other operating items +€8,087
Financial income -€1,569
Financial charges -€6,100
Taxes +€2,241
Result 2025 €32,310
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€191,798
Investment -€2.1m
Financing +€2.1m
Cash 2024 €91,582
Net result for the year +€32,310
Depreciation +€134,266
Receivables within one year +€446,526
Deferred charges and accrued income -€242,194
Debts within one year -€94,069
Accrued charges and deferred income -€85,040
Investment in fixed assets (net) -€2.1m
Debts after one year +€53,099
Contributions, distributions and other +€2.0m
Cash 2025 €193,485
brings cash intakes cash out
Every line side by side 63 lines
Line Code 2024 2025 Change %
Total assets 20/58 €18,693,356 €20,602,486 +€1.9m +10.2%
Fixed assets 21/28 €17,795,153 €19,806,713 +€2.0m +11.3%
Tangible fixed assets 22/27 €17,328,137 €19,339,698 +€2.0m +11.6%
Land and buildings 22 €13,120,966 €15,088,955 +€2.0m +15.0%
Plant, machinery and equipment 23 €93,715 €170,563 +€76,848 +82.0%
Furniture and vehicles 24 €39,964 €31,415 -€8,549 -21.4%
Leasing and similar rights 25 €89,111 €64,382 -€24,729 -27.8%
Other tangible fixed assets 26 €3,984,382 €3,984,382 = 0.0%
Financial fixed assets 28 €467,015 €467,015 = 0.0%
Affiliated companies 280/1 €467,015 €467,015 = 0.0%
Participating interests 280 €467,015 €467,015 = 0.0%
Current assets 29/58 €898,204 €795,774 -€102,430 -11.4%
Amounts receivable within one year 40/41 €733,205 €286,678 -€446,526 -60.9%
Trade receivables 40 €700,787 €286,678 -€414,109 -59.1%
Other amounts receivable 41 €32,417 €0 -€32,417 -100%
Cash at bank and in hand 54/58 €91,582 €193,485 +€101,902 +111%
Deferred charges and accrued income 490/1 €73,417 €315,611 +€242,194 +330%
Total equity and liabilities 10/49 €18,693,356 €20,602,486 +€1.9m +10.2%
Equity 10/15 €15,781,761 €17,816,901 +€2.0m +12.9%
Contributions 10/11 €12,375,255 €14,323,588 +€1.9m +15.7%
Capital 10 €12,375,255 €14,323,588 +€1.9m +15.7%
Revaluation surpluses 12 €36,545 €36,545 = 0.0%
Profit (loss) carried forward 14 €3,369,962 €3,456,768 +€86,807 +2.6%
Amounts payable 17/49 €2,911,595 €2,785,585 -€126,010 -4.3%
Amounts payable after more than one year 17 €1,621,473 €1,674,571 +€53,099 +3.3%
Financial debts 170/4 €1,621,473 €1,674,571 +€53,099 +3.3%
Subordinated loans 170 €1,460,743 €1,489,969 +€29,226 +2.0%
Leasing and similar obligations 172 €75,807 €112,297 +€36,490 +48.1%
Credit institutions 173 €84,922 €72,305 -€12,617 -14.9%
Amounts payable within one year 42/48 €1,016,138 €922,069 -€94,069 -9.3%
Current portion of amounts payable after more than one year 42 €81,854 €94,989 +€13,135 +16.0%
Trade debts 44 €356,215 €395,147 +€38,932 +10.9%
Suppliers 440/4 €356,215 €395,147 +€38,932 +10.9%
Taxes, remuneration and social security 45 €73,405 €96,552 +€23,147 +31.5%
Taxes 450/3 €4,897 €13,927 +€9,030 +184%
Remuneration and social security 454/9 €68,509 €82,626 +€14,117 +20.6%
Accrued charges and deferred income 492/3 €273,985 €188,945 -€85,040 -31.0%
Operating income 70/76A €2,875,895 €3,009,262 +€133,368 +4.6%
Turnover 70 €2,672,030 €2,784,368 +€112,338 +4.2%
Other operating income 74 €201,452 €214,395 +€12,943 +6.4%
Non-recurring operating income 76A €2,413 €10,500 +€8,087 +335%
Operating charges 60/66A €2,766,820 €2,931,521 +€164,701 +6.0%
Goods for resale, raw materials and consumables 60 €159,336 €172,719 +€13,383 +8.4%
Purchases 600/8 €159,336 €172,719 +€13,383 +8.4%
Services and other goods 61 €1,992,500 €2,008,954 +€16,454 +0.8%
Remuneration, social security and pensions 62 €432,070 €574,873 +€142,803 +33.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €115,977 €134,266 +€18,288 +15.8%
Other operating charges 640/8 €66,937 €40,710 -€26,228 -39.2%
Operating profit (loss) 9901 €109,074 €77,741 -€31,334 -28.7%
Financial income 75/76B €1,594 €25 -€1,569 -98.4%
Recurring financial income 75 €36 €25 -€11 -30.6%
Income from current assets 751 - €0 +€0
Other financial income 752/9 €36 €25 -€11 -30.6%
Non-recurring financial income 76B €1,558 - -€1,558
Financial charges 65/66B €37,895 €43,995 +€6,100 +16.1%
Recurring financial charges 65 €37,895 €43,995 +€6,100 +16.1%
Debt charges 650 €37,166 €39,708 +€2,542 +6.8%
Other financial charges 652/9 €729 €4,287 +€3,558 +488%
Profit (loss) for the period before taxes 9903 €72,774 €33,771 -€39,002 -53.6%
Income taxes 67/77 €3,703 €1,462 -€2,241 -60.5%
Taxes 670/3 €3,703 €1,462 -€2,241 -60.5%
Profit (loss) for the period 9904 €69,071 €32,310 -€36,761 -53.2%
Profit (loss) for the period to be appropriated 9905 €69,071 €32,310 -€36,761 -53.2%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.