Skip to content

Notre Univers: what changed

What changed

Notre Univers

BE 0597.768.933
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€1,544
2024 · -€1,741+€197
Equity
-€8,904
2024 · -€7,359-€1,544
Cash
€4
2024 · €2+€2
Balance sheet total
€4
2024 · €2+€2

Largest movements

2024 to 2025
Assets
  • Cash +€2

    up €2 (+89.2%), from €2 to €4

    mainly Other debts (+€1,546)

Equity and liabilities
  • Other debts +€1,546

    up €1,546 (+21.0%), from €7,361 to €8,907

  • Profit (loss) carried forward -€1,544

    down €1,544 (-7.8%), from -€19,759 to -€21,304

Income statement
  • Gross operating margin +€210

    up €210 (+13.1%), from -€1,600 to -€1,390

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€1,741
Gross operating margin +€210
Financial charges -€14
Result 2025 -€1,544
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€2
Investment €0
Financing €0
Cash 2024 €2
Net result for the year -€1,544
Other debts +€1,546
Cash 2025 €4
brings cash intakes cash out
Every line side by side 20 lines
Line Code 2024 2025 Change %
Total assets 20/58 €2 €4 +€2 +89.2%
Current assets 29/58 €2 €4 +€2 +89.2%
Cash at bank and in hand 54/58 €2 €4 +€2 +89.2%
Total equity and liabilities 10/49 €2 €4 +€2 +89.2%
Equity 10/15 -€7,359 -€8,904 -€1,544 -21.0%
Contributions 10/11 €12,400 €12,400 = 0.0%
Capital 10 €12,400 €12,400 = 0.0%
Issued capital 100 €18,600 €18,600 = 0.0%
Uncalled capital 101 €6,200 €6,200 = 0.0%
Profit (loss) carried forward 14 -€19,759 -€21,304 -€1,544 -7.8%
Amounts payable 17/49 €7,361 €8,907 +€1,546 +21.0%
Amounts payable within one year 42/48 €7,361 €8,907 +€1,546 +21.0%
Other amounts payable 47/48 €7,361 €8,907 +€1,546 +21.0%
Gross operating margin 9900 -€1,600 -€1,390 +€210 +13.1%
Operating profit (loss) 9901 -€1,600 -€1,390 +€210 +13.1%
Financial charges 65/66B €140 €154 +€14 +9.8%
Recurring financial charges 65 €140 €154 +€14 +9.8%
Profit (loss) for the period before taxes 9903 -€1,741 -€1,544 +€197 +11.3%
Profit (loss) for the period 9904 -€1,741 -€1,544 +€197 +11.3%
Profit (loss) for the period to be appropriated 9905 -€1,741 -€1,544 +€197 +11.3%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.