Skip to content

NOTERIS: what changed

What changed

NOTERIS

BE 0876.848.821
NACE 81.300, Landscape service activities
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€834
2024 · €6,694-€7,528
Equity
€59,802
2024 · €60,636-€834
Cash
€52,228
2024 · €52,731-€503
Balance sheet total
€59,981
2024 · €62,109-€2,128

Largest movements

2024 to 2025
Assets
  • Deferred charges and accrued income -€1,882

    no longer reported in 2025 (was €1,882)

Equity and liabilities
  • Reserves -€834

    down €834 (-2.0%), from €42,036 to €41,202

    of which Distributable reserves: -€834

  • Other debts -€662

    no longer reported in 2025 (was €662)

Income statement
  • Gross operating margin -€8,073

    down €8,073 (-88.6%), from €9,110 to €1,037

  • Taxes -€530

    down €530 (-78.9%), from €672 to €142

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €6,694
Gross operating margin -€8,073
Other operating charges -€57
Financial charges +€72
Taxes +€530
Result 2025 -€834
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€502
Investment €0
Financing -€0
Cash 2024 €52,731
Net result for the year -€834
Receivables within one year -€256
Deferred charges and accrued income +€1,882
Trade debts -€428
Tax, wage and social debts -€204
Other debts -€662
Contributions, distributions and other -€0
Cash 2025 €52,228
brings cash intakes cash out
Every line side by side 30 lines
Line Code 2024 2025 Change %
Total assets 20/58 €62,109 €59,981 -€2,128 -3.4%
Current assets 29/58 €62,109 €59,981 -€2,128 -3.4%
Amounts receivable within one year 40/41 €7,497 €7,753 +€256 +3.4%
Trade receivables 40 €5,017 €2,424 -€2,593 -51.7%
Other amounts receivable 41 €2,480 €5,329 +€2,849 +115%
Cash at bank and in hand 54/58 €52,731 €52,228 -€503 -1.0%
Deferred charges and accrued income 490/1 €1,882 - -€1,882
Total equity and liabilities 10/49 €62,109 €59,981 -€2,128 -3.4%
Equity 10/15 €60,636 €59,802 -€834 -1.4%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €42,036 €41,202 -€834 -2.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Distributable reserves 133 €40,176 €39,342 -€834 -2.1%
Amounts payable 17/49 €1,473 €179 -€1,294 -87.8%
Amounts payable within one year 42/48 €1,473 €179 -€1,294 -87.8%
Trade debts 44 €445 €17 -€428 -96.2%
Suppliers 440/4 €445 €17 -€428 -96.2%
Taxes, remuneration and social security 45 €366 €162 -€204 -55.7%
Taxes 450/3 €366 €162 -€204 -55.7%
Other amounts payable 47/48 €662 - -€662
Other operating charges 640/8 €1,273 €1,330 +€57 +4.5%
Gross operating margin 9900 €9,110 €1,037 -€8,073 -88.6%
Operating profit (loss) 9901 €7,837 -€293 -€8,130
Financial charges 65/66B €471 €399 -€72 -15.3%
Recurring financial charges 65 €471 €399 -€72 -15.3%
Profit (loss) for the period before taxes 9903 €7,366 -€692 -€8,058
Income taxes 67/77 €672 €142 -€530 -78.9%
Profit (loss) for the period 9904 €6,694 -€834 -€7,528
Profit (loss) for the period to be appropriated 9905 €6,694 -€834 -€7,528
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.