Notaris Katrien Devijver: what changed
Notaris Katrien Devijver
Largest movements
- Intangible fixed assets -€124,236
down €124,236 (-16.0%), from €776,474 to €652,238
- Other debts +€156,968
up €156,968 (+606%), from €25,912 to €182,880
- Tax, wage and social debts -€147,753
down €147,753 (-19.4%), from €763,068 to €615,315
of which Remuneration and social security: -€144,916
- Debts after one year -€135,458
down €135,458 (-19.7%), from €688,173 to €552,715
of which Financial debts: -€126,272
- Gross operating margin +€124,713
up €124,713 (+19.9%), from €627,154 to €751,868
- Taxes +€29,731
up €29,731 (+68.2%), from €43,566 to €73,297
- Depreciation +€10,553
up €10,553 (+7.7%), from €136,398 to €146,950
- Other operating charges -€9,169
down €9,169 (-31.1%), from €29,475 to €20,306
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €5,080,965 | €4,948,424 | -€132,541 | -2.6% |
| Fixed assets | 21/28 | €829,502 | €690,282 | -€139,220 | -16.8% |
| Intangible fixed assets | 21 | €776,474 | €652,238 | -€124,236 | -16.0% |
| Tangible fixed assets | 22/27 | €53,027 | €38,043 | -€14,984 | -28.3% |
| Plant, machinery and equipment | 23 | €4,965 | €7,581 | +€2,615 | +52.7% |
| Furniture and vehicles | 24 | €48,062 | €30,463 | -€17,600 | -36.6% |
| Current assets | 29/58 | €4,251,463 | €4,258,143 | +€6,679 | +0.2% |
| Amounts receivable within one year | 40/41 | €169,076 | €119,633 | -€49,444 | -29.2% |
| Trade receivables | 40 | €85,585 | €64,605 | -€20,980 | -24.5% |
| Other amounts receivable | 41 | €83,491 | €55,027 | -€28,464 | -34.1% |
| Cash at bank and in hand | 54/58 | €4,078,348 | €4,117,237 | +€38,888 | +1.0% |
| Deferred charges and accrued income | 490/1 | €4,038 | €21,273 | +€17,235 | +427% |
| Total equity and liabilities | 10/49 | €5,080,965 | €4,948,424 | -€132,541 | -2.6% |
| Equity | 10/15 | €118,291 | €81,534 | -€36,757 | -31.1% |
| Contributions | 10/11 | €20,000 | €20,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €98,291 | €61,534 | -€36,757 | -37.4% |
| Amounts payable | 17/49 | €4,962,674 | €4,866,890 | -€95,784 | -1.9% |
| Amounts payable after more than one year | 17 | €688,173 | €552,715 | -€135,458 | -19.7% |
| Financial debts | 170/4 | €678,986 | €552,715 | -€126,272 | -18.6% |
| Other amounts payable | 178/9 | €9,186 | €0 | -€9,186 | -100% |
| Amounts payable within one year | 42/48 | €4,273,534 | €4,314,175 | +€40,641 | +1.0% |
| Current portion of amounts payable after more than one year | 42 | €125,797 | €126,272 | +€475 | +0.4% |
| Trade debts | 44 | €3,358,757 | €3,389,708 | +€30,951 | +0.9% |
| Suppliers | 440/4 | €3,358,757 | €3,389,708 | +€30,951 | +0.9% |
| Taxes, remuneration and social security | 45 | €763,068 | €615,315 | -€147,753 | -19.4% |
| Taxes | 450/3 | €19,092 | €16,256 | -€2,836 | -14.9% |
| Remuneration and social security | 454/9 | €743,976 | €599,059 | -€144,916 | -19.5% |
| Other amounts payable | 47/48 | €25,912 | €182,880 | +€156,968 | +606% |
| Accrued charges and deferred income | 492/3 | €968 | €0 | -€968 | -100% |
| Non-recurring operating income | 76A | €5,002 | €592 | -€4,410 | -88.2% |
| Remuneration, social security and pensions | 62 | €312,823 | €314,148 | +€1,325 | +0.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €136,398 | €146,950 | +€10,553 | +7.7% |
| Other operating charges | 640/8 | €29,475 | €20,306 | -€9,169 | -31.1% |
| Gross operating margin | 9900 | €627,154 | €751,868 | +€124,713 | +19.9% |
| Operating profit (loss) | 9901 | €148,458 | €270,463 | +€122,004 | +82.2% |
| Financial income | 75/76B | €10,498 | €14,606 | +€4,109 | +39.1% |
| Recurring financial income | 75 | €10,498 | €14,606 | +€4,109 | +39.1% |
| Financial charges | 65/66B | €6,592 | €8,529 | +€1,937 | +29.4% |
| Recurring financial charges | 65 | €6,592 | €8,529 | +€1,937 | +29.4% |
| Profit (loss) for the period before taxes | 9903 | €152,364 | €276,540 | +€124,176 | +81.5% |
| Income taxes | 67/77 | €43,566 | €73,297 | +€29,731 | +68.2% |
| Profit (loss) for the period | 9904 | €108,798 | €203,243 | +€94,445 | +86.8% |
| Profit (loss) for the period to be appropriated | 9905 | €108,798 | €203,243 | +€94,445 | +86.8% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.