NOTARIS HILDE ENGELS: what changed
NOTARIS HILDE ENGELS
Largest movements
- Cash -€94,374
down €94,374 (-19.9%), from €473,123 to €378,749
mainly Net result for the year (-€58,729) and Other debts (-€44,999)
- Receivables within one year -€25,326
down €25,326 (-44.6%), from €56,838 to €31,512
of which Trade receivables: -€21,823
- Profit (loss) carried forward -€58,729
down €58,729, from €0 to -€58,729
- Other debts -€44,999
down €44,999 (-36.8%), from €122,307 to €77,308
- Trade debts -€14,119
down €14,119 (-42.1%), from €33,529 to €19,411
- Debts after one year -€9,567
down €9,567 (-20.7%), from €46,240 to €36,673
- Gross operating margin -€51,024
down €51,024 (-18.6%), from €274,854 to €223,831
- Staff costs +€33,615
up €33,615 (+13.8%), from €243,938 to €277,553
- Depreciation -€16,239
down €16,239 (-84.0%), from €19,331 to €3,092
- Financial income +€4,919
up €4,919 (+107%), from €4,581 to €9,500
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €542,840 | €418,802 | -€124,038 | -22.8% |
| Fixed assets | 21/28 | €9,843 | €6,751 | -€3,092 | -31.4% |
| Tangible fixed assets | 22/27 | €9,843 | €6,751 | -€3,092 | -31.4% |
| Furniture and vehicles | 24 | €1,021 | €59 | -€962 | -94.2% |
| Other tangible fixed assets | 26 | €8,821 | €6,691 | -€2,130 | -24.1% |
| Current assets | 29/58 | €532,997 | €412,051 | -€120,946 | -22.7% |
| Amounts receivable within one year | 40/41 | €56,838 | €31,512 | -€25,326 | -44.6% |
| Trade receivables | 40 | €52,625 | €30,802 | -€21,823 | -41.5% |
| Other amounts receivable | 41 | €4,213 | €710 | -€3,503 | -83.2% |
| Cash at bank and in hand | 54/58 | €473,123 | €378,749 | -€94,374 | -19.9% |
| Deferred charges and accrued income | 490/1 | €3,037 | €1,790 | -€1,247 | -41.0% |
| Total equity and liabilities | 10/49 | €542,840 | €418,802 | -€124,038 | -22.8% |
| Equity | 10/15 | €254,269 | €195,541 | -€58,729 | -23.1% |
| Contributions | 10/11 | €20,000 | €20,000 | = | 0.0% |
| Reserves | 13 | €234,269 | €234,269 | = | 0.0% |
| Non-distributable reserves | 130/1 | €2,000 | €2,000 | = | 0.0% |
| Reserves not available under the articles | 1311 | €2,000 | €2,000 | = | 0.0% |
| Distributable reserves | 133 | €232,269 | €232,269 | = | 0.0% |
| Profit (loss) carried forward | 14 | €0 | -€58,729 | -€58,729 | |
| Amounts payable | 17/49 | €288,571 | €223,261 | -€65,310 | -22.6% |
| Amounts payable after more than one year | 17 | €46,240 | €36,673 | -€9,567 | -20.7% |
| Financial debts | 170/4 | €46,240 | €36,673 | -€9,567 | -20.7% |
| Amounts payable within one year | 42/48 | €241,709 | €186,094 | -€55,615 | -23.0% |
| Current portion of amounts payable after more than one year | 42 | €9,567 | €9,567 | = | 0.0% |
| Trade debts | 44 | €33,529 | €19,411 | -€14,119 | -42.1% |
| Suppliers | 440/4 | €33,529 | €19,411 | -€14,119 | -42.1% |
| Taxes, remuneration and social security | 45 | €76,306 | €79,808 | +€3,502 | +4.6% |
| Taxes | 450/3 | €47,227 | €36,247 | -€10,979 | -23.2% |
| Remuneration and social security | 454/9 | €29,079 | €43,561 | +€14,482 | +49.8% |
| Other amounts payable | 47/48 | €122,307 | €77,308 | -€44,999 | -36.8% |
| Accrued charges and deferred income | 492/3 | €622 | €494 | -€127 | -20.5% |
| Remuneration, social security and pensions | 62 | €243,938 | €277,553 | +€33,615 | +13.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €19,331 | €3,092 | -€16,239 | -84.0% |
| Provisions for liabilities and charges: additions (uses and reversals) | 635/8 | €0 | - | = | |
| Other operating charges | 640/8 | €11,091 | €8,365 | -€2,726 | -24.6% |
| Gross operating margin | 9900 | €274,854 | €223,831 | -€51,024 | -18.6% |
| Operating profit (loss) | 9901 | €495 | -€65,179 | -€65,674 | |
| Financial income | 75/76B | €4,581 | €9,500 | +€4,919 | +107% |
| Recurring financial income | 75 | €4,581 | €9,500 | +€4,919 | +107% |
| Financial charges | 65/66B | €2,915 | €2,565 | -€351 | -12.0% |
| Recurring financial charges | 65 | €2,915 | €2,565 | -€351 | -12.0% |
| Profit (loss) for the period before taxes | 9903 | €2,161 | -€58,243 | -€60,404 | |
| Income taxes | 67/77 | €1,859 | €486 | -€1,374 | -73.9% |
| Profit (loss) for the period | 9904 | €301 | -€58,729 | -€59,030 | |
| Profit (loss) for the period to be appropriated | 9905 | €301 | -€58,729 | -€59,030 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.