Skip to content

NOTARII: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

NOTARII

BE 0839.355.747
NACE 68.201, Renting and operating of own or leased residential real estate, excluding social housing
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€37,295
2024 · €37,411-€116
Equity
€544,566
2024 · €507,271+€37,295
Cash
€9,375
2024 · €9,717-€343
Balance sheet total
€706,955
2024 · €734,860-€27,905

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€27,506

    down €27,506 (-3.8%), from €724,245 to €696,738

Equity and liabilities
  • Debts after one year -€71,753

    down €71,753 (-61.6%), from €116,466 to €44,713

  • Reserves +€37,295

    up €37,295 (+19.8%), from €188,671 to €225,966

    of which Distributable reserves: +€37,295

Income statement
  • Financial charges -€2,081

    down €2,081 (-30.3%), from €6,859 to €4,778

  • Gross operating margin -€1,628

    down €1,628 (-1.8%), from €91,377 to €89,749

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €37,411
Gross operating margin -€1,628
Other operating charges -€733
Financial income +€1
Financial charges +€2,081
Taxes +€164
Result 2025 €37,295
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€69,265
Investment €0
Financing -€69,607
Cash 2024 €9,717
Net result for the year +€37,295
Depreciation +€27,506
Smaller working-capital items +€15
Tax, wage and social debts -€1,164
Other debts +€6,000
Accrued charges and deferred income -€387
Debts after one year -€71,753
Current portion of long-term debt +€2,145
Cash 2025 €9,375
brings cash intakes cash out
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €734,860 €706,955 -€27,905 -3.8%
Fixed assets 21/28 €724,245 €696,738 -€27,506 -3.8%
Tangible fixed assets 22/27 €724,245 €696,738 -€27,506 -3.8%
Land and buildings 22 €724,245 €696,738 -€27,506 -3.8%
Current assets 29/58 €10,615 €10,217 -€398 -3.8%
Amounts receivable within one year 40/41 €898 €842 -€55 -6.2%
Other amounts receivable 41 €898 €842 -€55 -6.2%
Cash at bank and in hand 54/58 €9,717 €9,375 -€343 -3.5%
Total equity and liabilities 10/49 €734,860 €706,955 -€27,905 -3.8%
Equity 10/15 €507,271 €544,566 +€37,295 +7.4%
Contributions 10/11 €318,600 €318,600 = 0.0%
Reserves 13 €188,671 €225,966 +€37,295 +19.8%
Non-distributable reserves 130/1 €0 - =
Reserves not available under the articles 1311 €0 - =
Distributable reserves 133 €188,671 €225,966 +€37,295 +19.8%
Amounts payable 17/49 €227,589 €162,390 -€65,199 -28.6%
Amounts payable after more than one year 17 €116,466 €44,713 -€71,753 -61.6%
Financial debts 170/4 €116,466 €44,713 -€71,753 -61.6%
Amounts payable within one year 42/48 €110,735 €117,676 +€6,941 +6.3%
Current portion of amounts payable after more than one year 42 €69,607 €71,753 +€2,145 +3.1%
Trade debts 44 €7,054 €7,013 -€41 -0.6%
Suppliers 440/4 €7,054 €7,013 -€41 -0.6%
Taxes, remuneration and social security 45 €2,595 €1,431 -€1,164 -44.8%
Taxes 450/3 €2,595 €1,431 -€1,164 -44.8%
Other amounts payable 47/48 €31,479 €37,479 +€6,000 +19.1%
Accrued charges and deferred income 492/3 €387 €0 -€387 -100%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €27,506 €27,506 = 0.0%
Other operating charges 640/8 €7,005 €7,738 +€733 +10.5%
Gross operating margin 9900 €91,377 €89,749 -€1,628 -1.8%
Operating profit (loss) 9901 €56,865 €54,504 -€2,361 -4.2%
Financial income 75/76B - €1 +€1
Recurring financial income 75 - €1 +€1
Financial charges 65/66B €6,859 €4,778 -€2,081 -30.3%
Recurring financial charges 65 €6,859 €4,778 -€2,081 -30.3%
Profit (loss) for the period before taxes 9903 €50,006 €49,726 -€280 -0.6%
Income taxes 67/77 €12,595 €12,432 -€164 -1.3%
Profit (loss) for the period 9904 €37,411 €37,295 -€116 -0.3%
Profit (loss) for the period to be appropriated 9905 €37,411 €37,295 -€116 -0.3%

Source: filed annual accounts (NBB), financial years ended 31 August 2024 and 31 August 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.