Skip to content

Nota-Immo: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Nota-Immo

BE 0822.650.961
NACE 68.310, Real estate agency activities
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€39,707
2024 · €26,177+€13,531
Equity
€23,901
2024 · -€15,806+€39,707
Cash
€3,947
2024 · €1,939+€2,008
Balance sheet total
€271,171
2024 · €284,901-€13,730

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€14,829

    down €14,829 (-5.8%), from €254,780 to €239,952

Equity and liabilities
  • Debts after one year -€58,016

    down €58,016 (-29.7%), from €195,590 to €137,574

  • Profit (loss) carried forward +€22,044

    no longer reported in 2025 (was -€22,044)

  • Reserves +€17,663

    up €17,663 (+45925.5%), from €38 to €17,701

    of which Distributable reserves: +€17,663

  • Other debts +€8,269

    up €8,269 (+25.1%), from €32,906 to €41,175

  • Trade debts -€7,639

    down €7,639 (-52.3%), from €14,601 to €6,963

Income statement
  • Depreciation -€11,974

    down €11,974 (-44.7%), from €26,803 to €14,829

  • Gross operating margin +€3,449

    up €3,449 (+5.3%), from €65,135 to €68,584

  • Taxes +€2,825

    new in 2025: €2,825

  • Financial charges -€940

    down €940 (-20.3%), from €4,641 to €3,701

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €26,177
Gross operating margin +€3,449
Depreciation +€11,974
Other operating charges -€9
Financial income +€1
Financial charges +€940
Taxes -€2,825
Result 2025 €39,707

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€58,900
Investment €0
Financing -€56,892
Cash 2024 €1,939
Net result for the year +€39,707
Depreciation +€14,829
Receivables within one year +€909
Trade debts -€7,639
Tax, wage and social debts +€2,824
Other debts +€8,269
Debts after one year -€58,016
Current portion of long-term debt +€1,124
Cash 2025 €3,947
Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €284,901 €271,171 -€13,730 -4.8%
Fixed assets 21/28 €254,780 €239,952 -€14,829 -5.8%
Tangible fixed assets 22/27 €254,780 €239,952 -€14,829 -5.8%
Land and buildings 22 €254,780 €239,952 -€14,829 -5.8%
Current assets 29/58 €30,121 €31,220 +€1,099 +3.6%
Amounts receivable within one year 40/41 €28,181 €27,272 -€909 -3.2%
Trade receivables 40 €7,294 €7,294 = 0.0%
Other amounts receivable 41 €20,887 €19,978 -€909 -4.4%
Cash at bank and in hand 54/58 €1,939 €3,947 +€2,008 +103.5%
Total equity and liabilities 10/49 €284,901 €271,171 -€13,730 -4.8%
Equity 10/15 -€15,806 €23,901 +€39,707
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €38 €17,701 +€17,663 +45925.5%
Non-distributable reserves 130/1 €38 €38 = 0.0%
Reserves not available under the articles 1311 €38 €38 = 0.0%
Distributable reserves 133 - €17,663 +€17,663
Profit (loss) carried forward 14 -€22,044 - +€22,044
Amounts payable 17/49 €300,707 €247,270 -€53,437 -17.8%
Amounts payable after more than one year 17 €195,590 €137,574 -€58,016 -29.7%
Financial debts 170/4 €195,590 €137,574 -€58,016 -29.7%
Amounts payable within one year 42/48 €105,116 €109,696 +€4,579 +4.4%
Current portion of amounts payable after more than one year 42 €57,610 €58,734 +€1,124 +2.0%
Trade debts 44 €14,601 €6,963 -€7,639 -52.3%
Suppliers 440/4 €14,601 €6,963 -€7,639 -52.3%
Taxes, remuneration and social security 45 - €2,824 +€2,824
Taxes 450/3 - €2,824 +€2,824
Other amounts payable 47/48 €32,906 €41,175 +€8,269 +25.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €26,803 €14,829 -€11,974 -44.7%
Other operating charges 640/8 €7,514 €7,523 +€9 +0.1%
Gross operating margin 9900 €65,135 €68,584 +€3,449 +5.3%
Operating profit (loss) 9901 €30,817 €46,232 +€15,414 +50.0%
Financial income 75/76B - €1 +€1
Recurring financial income 75 - €1 +€1
Financial charges 65/66B €4,641 €3,701 -€940 -20.3%
Recurring financial charges 65 €4,641 €3,701 -€940 -20.3%
Profit (loss) for the period before taxes 9903 €26,177 €42,532 +€16,355 +62.5%
Income taxes 67/77 - €2,825 +€2,825
Profit (loss) for the period 9904 €26,177 €39,707 +€13,531 +51.7%
Profit (loss) for the period to be appropriated 9905 €26,177 €39,707 +€13,531 +51.7%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.