Skip to content

NOT4U: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

NOT4U

BE 0548.695.643
NACE 82.100, Office administrative and support services
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€220,488
2024 · €132,038+€88,450
Equity
€204,680
2024 · €204,192+€488
Cash
€467,185
2024 · €303,307+€163,879
Balance sheet total
€564,073
2024 · €399,080+€164,993

Largest movements

2024 to 2025
Assets
  • Cash +€163,879

    up €163,879 (+54.0%), from €303,307 to €467,185

    mainly Net result for the year (+€220,488) and Other debts (+€117,592)

  • Receivables within one year +€15,986

    up €15,986 (+365.6%), from €4,372 to €20,358

  • Tangible fixed assets -€14,872

    down €14,872 (-16.3%), from €91,401 to €76,529

Equity and liabilities
  • Other debts +€117,592

    up €117,592 (+60.3%), from €194,888 to €312,480

  • Tax, wage and social debts +€46,914

    new in 2025: €46,914

Income statement
  • Gross operating margin +€79,206

    up €79,206 (+29.5%), from €268,299 to €347,505

  • Depreciation -€22,500

    down €22,500 (-60.2%), from €37,372 to €14,872

  • Taxes +€11,747

    up €11,747 (+18.7%), from €62,673 to €74,420

  • Staff costs +€4,802

    up €4,802 (+13.2%), from €36,307 to €41,110

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €132,038
Gross operating margin +€79,206
Staff costs -€4,802
Depreciation +€22,500
Other operating charges +€433
Financial income +€2,860
Taxes -€11,747
Result 2025 €220,488

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€383,879
Investment €0
Financing -€220,000
Cash 2024 €303,307
Net result for the year +€220,488
Depreciation +€14,872
Receivables within one year -€15,986
Tax, wage and social debts +€46,914
Other debts +€117,592
Contributions, distributions and other -€220,000
Cash 2025 €467,185
Every line side by side 30 lines
Line Code 2024 2025 Change %
Total assets 20/58 €399,080 €564,073 +€164,993 +41.3%
Fixed assets 21/28 €91,401 €76,529 -€14,872 -16.3%
Tangible fixed assets 22/27 €91,401 €76,529 -€14,872 -16.3%
Furniture and vehicles 24 €91,401 €76,529 -€14,872 -16.3%
Current assets 29/58 €307,679 €487,544 +€179,865 +58.5%
Amounts receivable within one year 40/41 €4,372 €20,358 +€15,986 +365.6%
Other amounts receivable 41 €4,372 €20,358 +€15,986 +365.6%
Cash at bank and in hand 54/58 €303,307 €467,185 +€163,879 +54.0%
Total equity and liabilities 10/49 €399,080 €564,073 +€164,993 +41.3%
Equity 10/15 €204,192 €204,680 +€488 +0.2%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €185,245 €185,245 = 0.0%
Distributable reserves 133 €185,245 €185,245 = 0.0%
Profit (loss) carried forward 14 €347 €835 +€488 +140.4%
Amounts payable 17/49 €194,888 €359,393 +€164,505 +84.4%
Amounts payable within one year 42/48 €194,888 €359,393 +€164,505 +84.4%
Taxes, remuneration and social security 45 - €46,914 +€46,914
Taxes 450/3 - €46,914 +€46,914
Other amounts payable 47/48 €194,888 €312,480 +€117,592 +60.3%
Remuneration, social security and pensions 62 €36,307 €41,110 +€4,802 +13.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €37,372 €14,872 -€22,500 -60.2%
Other operating charges 640/8 €1,234 €800 -€433 -35.1%
Gross operating margin 9900 €268,299 €347,505 +€79,206 +29.5%
Operating profit (loss) 9901 €193,386 €290,723 +€97,337 +50.3%
Financial income 75/76B €1,324 €4,184 +€2,860 +216.0%
Recurring financial income 75 €1,324 €4,184 +€2,860 +216.0%
Profit (loss) for the period before taxes 9903 €194,711 €294,908 +€100,197 +51.5%
Income taxes 67/77 €62,673 €74,420 +€11,747 +18.7%
Profit (loss) for the period 9904 €132,038 €220,488 +€88,450 +67.0%
Profit (loss) for the period to be appropriated 9905 €132,038 €220,488 +€88,450 +67.0%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.