Skip to content

NOSTRINVEST: what changed

What changed

NOSTRINVEST

BE 0436.685.981
NACE 55.203, Holiday cottages, homes and apartments
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€11,899
2024 · -€9,732-€2,167
Equity
€113,968
2024 · €125,867-€11,899
Cash
€325
2024 · €179+€146
Balance sheet total
€162,252
2024 · €169,425-€7,174

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€7,320

    down €7,320 (-4.3%), from €169,247 to €161,927

    of which Plant, machinery and equipment: -€6,584

Equity and liabilities
  • Profit (loss) carried forward -€11,899

    down €11,899 (-9.8%), from -€122,027 to -€133,926

  • Current portion of long-term debt +€4,725

    up €4,725 (+13.2%), from €35,759 to €40,484

Income statement
  • Gross operating margin -€3,074

    down €3,074, from €2,340 to -€734

  • Depreciation -€1,023

    down €1,023 (-12.3%), from €8,343 to €7,320

  • Other operating charges +€116

    up €116 (+3.1%), from €3,729 to €3,845

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€9,732
Gross operating margin -€3,074
Depreciation +€1,023
Other operating charges -€116
Result 2025 -€11,899
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€4,579
Investment €0
Financing +€4,725
Cash 2024 €179
Net result for the year -€11,899
Depreciation +€7,320
Current portion of long-term debt +€4,725
Cash 2025 €325
brings cash intakes cash out
Every line side by side 24 lines
Line Code 2024 2025 Change %
Total assets 20/58 €169,425 €162,252 -€7,174 -4.2%
Fixed assets 21/28 €169,247 €161,927 -€7,320 -4.3%
Tangible fixed assets 22/27 €169,247 €161,927 -€7,320 -4.3%
Land and buildings 22 €145,326 €144,590 -€736 -0.5%
Plant, machinery and equipment 23 €23,921 €17,337 -€6,584 -27.5%
Current assets 29/58 €179 €325 +€146 +81.8%
Cash at bank and in hand 54/58 €179 €325 +€146 +81.8%
Total equity and liabilities 10/49 €169,425 €162,252 -€7,174 -4.2%
Equity 10/15 €125,867 €113,968 -€11,899 -9.5%
Contributions 10/11 €247,894 €247,894 = 0.0%
Capital 10 €247,894 €247,894 = 0.0%
Issued capital 100 €247,894 €247,894 = 0.0%
Profit (loss) carried forward 14 -€122,027 -€133,926 -€11,899 -9.8%
Amounts payable 17/49 €43,559 €48,284 +€4,725 +10.8%
Amounts payable within one year 42/48 €35,759 €40,484 +€4,725 +13.2%
Current portion of amounts payable after more than one year 42 €35,759 €40,484 +€4,725 +13.2%
Accrued charges and deferred income 492/3 €7,800 €7,800 = 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €8,343 €7,320 -€1,023 -12.3%
Other operating charges 640/8 €3,729 €3,845 +€116 +3.1%
Gross operating margin 9900 €2,340 -€734 -€3,074
Operating profit (loss) 9901 -€9,732 -€11,899 -€2,167 -22.3%
Profit (loss) for the period before taxes 9903 -€9,732 -€11,899 -€2,167 -22.3%
Profit (loss) for the period 9904 -€9,732 -€11,899 -€2,167 -22.3%
Profit (loss) for the period to be appropriated 9905 -€9,732 -€11,899 -€2,167 -22.3%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.