Skip to content

NorthBridge: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

NorthBridge

BE 0780.424.782
NACE 47.551, Retail sale of household furniture
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€5,939
2024 · -€11,266+€5,327
Equity
-€75,574
2024 · -€69,635-€5,939
Cash
€3,276
2024 · €337+€2,939
Balance sheet total
€25,259
2024 · €25,757-€498

Largest movements

2024 to 2025
Assets
  • Cash +€2,939

    up €2,939 (+871.4%), from €337 to €3,276

    mainly Other debts (+€7,294) and Depreciation (+€4,653)

  • Tangible fixed assets -€2,643

    down €2,643 (-14.8%), from €17,799 to €15,157

    of which Other tangible fixed assets: -€2,307

  • Intangible fixed assets -€2,010

    down €2,010 (-43.9%), from €4,574 to €2,564

  • Receivables within one year +€1,287

    up €1,287 (+176.7%), from €728 to €2,016

    of which Trade receivables: +€1,482

Equity and liabilities
  • Other debts +€7,294

    up €7,294 (+9.1%), from €79,741 to €87,035

  • Profit (loss) carried forward -€5,939

    down €5,939 (-5.0%), from -€119,635 to -€125,574

  • Debts after one year -€4,380

    down €4,380 (-56.8%), from €7,716 to €3,336

  • Trade debts +€1,474

    up €1,474 (+44.7%), from €3,301 to €4,776

  • Tax, wage and social debts +€1,117

    new in 2025: €1,117

Income statement
  • Gross operating margin +€5,535

    up €5,535 (+99.0%), from -€5,589 to -€54

  • Financial charges +€224

    up €224 (+35.2%), from €637 to €861

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€11,266
Gross operating margin +€5,535
Other operating charges -€12
Financial income +€28
Financial charges -€224
Result 2025 -€5,939

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€7,084
Investment €0
Financing -€4,145
Cash 2024 €337
Net result for the year -€5,939
Depreciation +€4,653
Stocks and contracts +€235
Receivables within one year -€1,287
Deferred charges and accrued income -€164
Trade debts +€1,474
Tax, wage and social debts +€1,117
Advances received -€300
Other debts +€7,294
Debts after one year -€4,380
Current portion of long-term debt +€77
Short-term financial debts +€158
Cash 2025 €3,276
Every line side by side 44 lines
Line Code 2024 2025 Change %
Total assets 20/58 €25,757 €25,259 -€498 -1.9%
Fixed assets 21/28 €23,723 €19,070 -€4,653 -19.6%
Intangible fixed assets 21 €4,574 €2,564 -€2,010 -43.9%
Tangible fixed assets 22/27 €17,799 €15,157 -€2,643 -14.8%
Plant, machinery and equipment 23 €262 €171 -€90 -34.5%
Furniture and vehicles 24 €512 €267 -€245 -47.9%
Other tangible fixed assets 26 €17,026 €14,719 -€2,307 -13.6%
Financial fixed assets 28 €1,350 €1,350 = 0.0%
Current assets 29/58 €2,034 €6,188 +€4,155 +204.3%
Stocks and contracts in progress 3 €890 €655 -€235 -26.4%
Stocks 30/36 €890 €655 -€235 -26.4%
Amounts receivable within one year 40/41 €728 €2,016 +€1,287 +176.7%
Trade receivables 40 - €1,482 +€1,482
Other amounts receivable 41 €728 €534 -€195 -26.7%
Cash at bank and in hand 54/58 €337 €3,276 +€2,939 +871.4%
Deferred charges and accrued income 490/1 €77 €241 +€164 +211.4%
Total equity and liabilities 10/49 €25,757 €25,259 -€498 -1.9%
Equity 10/15 -€69,635 -€75,574 -€5,939 -8.5%
Contributions 10/11 €50,000 €50,000 = 0.0%
Profit (loss) carried forward 14 -€119,635 -€125,574 -€5,939 -5.0%
Amounts payable 17/49 €95,392 €100,833 +€5,441 +5.7%
Amounts payable after more than one year 17 €7,716 €3,336 -€4,380 -56.8%
Financial debts 170/4 €7,716 €3,336 -€4,380 -56.8%
Amounts payable within one year 42/48 €87,676 €97,497 +€9,821 +11.2%
Current portion of amounts payable after more than one year 42 €4,303 €4,380 +€77 +1.8%
Financial debts 43 €30 €188 +€158 +528.1%
Credit institutions 430/8 €30 €188 +€158 +528.1%
Trade debts 44 €3,301 €4,776 +€1,474 +44.7%
Suppliers 440/4 €3,301 €4,776 +€1,474 +44.7%
Advances received on contracts in progress 46 €300 - -€300
Taxes, remuneration and social security 45 - €1,117 +€1,117
Taxes 450/3 - €1,117 +€1,117
Other amounts payable 47/48 €79,741 €87,035 +€7,294 +9.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €4,653 €4,653 = 0.0%
Other operating charges 640/8 €387 €400 +€12 +3.2%
Gross operating margin 9900 -€5,589 -€54 +€5,535 +99.0%
Operating profit (loss) 9901 -€10,629 -€5,106 +€5,523 +52.0%
Financial income 75/76B - €28 +€28
Recurring financial income 75 - €28 +€28
Financial charges 65/66B €637 €861 +€224 +35.2%
Recurring financial charges 65 €637 €861 +€224 +35.2%
Profit (loss) for the period before taxes 9903 -€11,266 -€5,939 +€5,327 +47.3%
Profit (loss) for the period 9904 -€11,266 -€5,939 +€5,327 +47.3%
Profit (loss) for the period to be appropriated 9905 -€11,266 -€5,939 +€5,327 +47.3%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.